| Revenue | — | — |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK -136K | -171% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK 214K | -39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 83 | -35 | -62 | 139 | -34 | -7 | -10 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -8 | -8 |
| EBITDA | 167 | -6 | -35 | -7 | -10 | -34 | -7 | -10 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | -6 | -35 | -7 | -10 | -34 | -7 | -10 | -8 | -8 | -8 |
| Net financials | 12 | 105 | 13 | -2 | 162 | 139 | -254 | 123 | 116 | 243 | -128 |
| Profit before tax | 179 | 99 | -23 | -8 | 153 | 105 | -261 | 113 | 108 | 235 | -136 |
| Tax | 27 | 25 | -0 | -0 | 27 | 23 | -0 | -0 | -0 | 44 | -0 |
| Net profit | 152 | 74 | -23 | -8 | 125 | 82 | -261 | 113 | 108 | 191 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 773 | 1.127 | 1.261 | 1.224 | 1.490 | 1.684 | 1.379 | 1.336 | 1.349 | 1.615 | 1.108 |
| Equity | 698 | 724 | 651 | 593 | 667 | 599 | 238 | 251 | 259 | 350 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 352 | 557 | 422 | 599 | 1.085 | 1.141 | 1.085 | 1.090 | 1.265 | 894 |
| Total debt | 74 | 403 | 609 | 630 | 823 | 1.085 | 1.141 | 1.085 | 1.090 | 1.265 | 894 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Jin Bang Hellsten | Board of Directors | 0 companies |