| Revenue | DKK 11,4M | +12% |
| EBITDA | DKK 4,7M | +11% |
| Net profit | DKK 3,5M | +10% |
| Total assets | DKK 5,3M | +19% |
| Equity | DKK 3,8M | +9% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.305 | 12.379 | 11.760 | 10.873 | 11.786 | 12.547 | 13.030 | 13.391 | 13.744 | 10.229 | 10.108 | 11.030 | 10.207 | 11.424 |
| Staff expenses | -6.131 | -6.643 | -6.353 | -6.203 | -6.074 | -6.310 | -6.474 | -6.931 | -6.845 | -6.853 | -6.974 | -6.406 | -5.997 | -6.735 |
| EBITDA | 3.381 | 3.284 | 3.158 | 2.383 | 3.096 | 3.518 | 3.989 | 3.734 | 4.502 | 3.241 | 3.134 | 4.625 | 4.210 | 4.689 |
| Depreciation & amort. | 165 | -180 | -153 | -121 | -153 | -158 | -143 | -140 | -86 | -190 | -227 | -227 | -227 | -193 |
| EBIT | 3.216 | 3.104 | 3.006 | 2.263 | 2.943 | 3.360 | 3.846 | 3.593 | 4.415 | 3.050 | 2.907 | 4.398 | 3.983 | 4.495 |
| Net financials | 18 | 23 | -7 | 2 | -2 | -13 | -94 | 139 | -11 | 140 | -88 | 56 | 118 | 3 |
| Profit before tax | 3.234 | 3.128 | 2.999 | 2.265 | 2.941 | 3.347 | 3.752 | 3.733 | 4.405 | 3.190 | 2.820 | 4.454 | 4.101 | 4.498 |
| Tax | 805 | 803 | 751 | 536 | 655 | 744 | 835 | 826 | 978 | 706 | 631 | 986 | 906 | 995 |
| Net profit | 2.429 | 2.325 | 2.248 | 1.729 | 2.287 | 2.602 | 2.917 | 2.906 | 3.427 | 2.484 | 2.188 | 3.469 | 3.195 | 3.504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.431 | 4.236 | 4.045 | 3.710 | 4.344 | 4.587 | 4.941 | 4.840 | 5.261 | 3.790 | 3.752 | 5.553 | 4.442 | 5.280 |
| Equity | 401 | 211 | 2.470 | 1.962 | 2.530 | 2.855 | 3.180 | 3.178 | 3.707 | 2.775 | 2.490 | 3.770 | 3.496 | 3.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.020 | 4.025 | 1.576 | 1.725 | 1.795 | 1.725 | 1.762 | 1.661 | 1.521 | 999 | 1.254 | 1.783 | 946 | 1.386 |
| Total debt | 4.020 | 4.025 | 1.576 | 1.725 | 1.795 | 1.725 | 1.762 | 1.661 | 1.521 | 999 | 1.254 | 1.783 | 946 | 1.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 1995 | — | — |
AS Management | Management | 2013 | — | — |
MW Management | Management | 1998 | — | — |
CC | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advokatholdingselskabet MOWI ApS | Company | 50.0% | 50.0% | 2023 |
Advokatholdingselskabet TSP INVEST ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| JR Revision I/S | Audit | 0 companies |
| Allan Schouw-Petersen | Management | 0 companies |
| Morten Winsløv | Management | 0 companies |
| Carl Christian Kejlskov Jørgensen | Founder | 0 companies |