| Revenue | DKK 1,6M | +0% |
| EBITDA | DKK 40K | -48% |
| Net profit | DKK 5K | -20% |
| Total assets | DKK 5,8M | -8% |
| Equity | DKK 3,4M | +0% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.355 | 2.693 | 3.491 | 3.857 | 2.144 | 2.559 | 2.992 | 3.754 | 3.025 | 1.895 | 2.492 | 1.768 | 1.603 | 1.607 |
| Staff expenses | -0 | -0 | -0 | -0 | -42 | -5.765 | -3.706 | -3.614 | -3.120 | -2.818 | -2.971 | -3.758 | -3.289 | -3.456 |
| EBITDA | 1.919 | 943 | 1.545 | 1.901 | 786 | 1.226 | 1.180 | 1.935 | 1.542 | 465 | 1.021 | -221 | 77 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.919 | 943 | 1.545 | 1.901 | 786 | 1.226 | 1.180 | 1.935 | 1.542 | 465 | 1.021 | -221 | 77 | 40 |
| Net financials | -349 | -199 | -113 | -116 | -107 | -27 | -18 | -29 | -26 | -47 | -65 | -71 | -68 | -32 |
| Profit before tax | 1.570 | 991 | 1.898 | 2.335 | 679 | 1.199 | 1.162 | 1.906 | 1.517 | 417 | 955 | -291 | 9 | 7 |
| Tax | 394 | -0 | -0 | -0 | 150 | 263 | 256 | 420 | 333 | 91 | 221 | -64 | 2 | 2 |
| Net profit | 1.176 | 744 | 1.432 | 1.784 | 530 | 936 | 906 | 1.486 | 1.183 | 326 | 734 | -227 | 7 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.968 | 8.283 | 8.975 | 9.273 | 7.869 | 7.093 | 7.004 | 8.443 | 7.719 | 8.051 | 7.793 | 5.955 | 6.344 | 5.824 |
| Equity | 2.651 | 2.760 | 3.192 | 3.476 | 4.006 | 4.442 | 4.448 | 5.034 | 4.742 | 3.894 | 4.328 | 3.401 | 3.408 | 3.413 |
| Long-term debt | 0 | 0 | 986 | 821 | 0 | 0 | 0 | 76 | 79 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.317 | 5.523 | 4.733 | 4.933 | 3.802 | 2.587 | 2.490 | 3.235 | 2.818 | 4.105 | 3.462 | 2.554 | 2.933 | 2.410 |
| Total debt | 7.317 | 5.523 | 5.719 | 5.754 | 3.802 | 2.587 | 2.490 | 3.311 | 2.897 | 4.105 | 3.462 | 2.554 | 2.933 | 2.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1995 | — | — |
HP Audit | Audit | 2004 | — | — |
| Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS CLAUSEN NISSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Clausen Nissen | Management | 0 companies |
| Hans Peter Hansen | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Pauli Christiansen | Board of Directors | 0 companies |
| Maybrith Lauritzen | Board of Directors | 0 companies |
| Svend Erik Bonde | Board of Directors | 0 companies |
| Dan von Qualen | Chairman | 0 companies |
| Helle Husballe Hakonsen | Board of Directors | 0 companies |
| Martin Nis Lorenzen | Board of Directors | 0 companies |
| Finn Clausen Nissen | Board of Directors | 0 companies |
| Lone Nissen | Board of Directors | 0 companies |
| Poul Frølich | Chairman | 0 companies |
| Niels Bisgaard-Frantzen | Chairman | 0 companies |
| Gerhardt Fedder Petersen | Board of Directors | 0 companies |