| Revenue | DKK 2,2M | +30% |
| EBITDA | DKK 2M | +39% |
| Net profit | DKK 1,2M | +46% |
| Total assets | DKK 22M | -1% |
| Equity | DKK 13M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.296 | 2.744 | 3.121 | 3.704 | 3.898 | 4.068 | 3.439 | 3.171 | 2.317 | 1.663 | 1.330 | 1.309 | 1.672 | 2.178 |
| Staff expenses | -332 | -363 | -382 | -416 | -446 | -459 | -211 | -55 | -76 | -71 | -184 | -230 | -242 | -186 |
| EBITDA | 1.943 | 2.360 | 2.718 | 3.288 | 3.452 | 3.610 | 3.228 | 3.115 | 2.241 | 1.592 | 1.147 | 1.079 | 1.430 | 1.992 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -0 | -4 | -94 | -190 | -305 | -373 | -374 | -283 | -187 | -79 |
| EBIT | 1.943 | 2.360 | 2.718 | 3.267 | 3.452 | 3.606 | 3.134 | 2.926 | 1.936 | 1.219 | 773 | 796 | 1.243 | 1.913 |
| Net financials | -373 | -433 | -452 | -457 | -423 | -348 | -256 | -196 | -116 | -109 | -198 | -25 | -191 | -371 |
| Profit before tax | 1.570 | 1.928 | 2.266 | 2.810 | 3.029 | 3.258 | 2.878 | 2.729 | 1.821 | 1.110 | 576 | 771 | 1.052 | 1.542 |
| Tax | 393 | 483 | 558 | 663 | 665 | 719 | 635 | 603 | 401 | 244 | 124 | 170 | 230 | 341 |
| Net profit | 1.177 | 1.445 | 1.707 | 2.146 | 2.364 | 2.538 | 2.243 | 2.126 | 1.420 | 867 | 451 | 601 | 821 | 1.201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.316 | 21.130 | 26.527 | 29.134 | 31.692 | 32.678 | 32.706 | 31.947 | 26.872 | 23.692 | 19.447 | 19.311 | 22.251 | 22.049 |
| Equity | — | 7.890 | 9.597 | 11.743 | 13.482 | 15.813 | 17.073 | 19.074 | 15.722 | 14.682 | 10.368 | 10.970 | 11.791 | 12.991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.871 | 13.241 | 16.931 | 17.391 | 18.210 | 16.857 | 15.609 | 12.837 | 11.103 | 8.987 | 9.079 | 8.341 | 10.460 | 9.057 |
| Total debt | 11.871 | 13.241 | 16.931 | 17.391 | 18.210 | 16.857 | 15.609 | 12.837 | 11.103 | 8.987 | 9.079 | 8.341 | 10.460 | 9.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 1994 | — | — |
JF Founder | Founder | 1994 | — | — |
JH Founder | Founder | 1994 | — | — |
ML Founder | Founder | 1994 | — | — |
KR Founder | Founder | 1994 | — | — |
NL Founder | Founder | 1994 | — | — |
IL Founder | Founder | 1994 | — | — |
AL Founder | Founder | 1994 | — | — |
HL | Founder | 1994 | — | — |
BK Management | Management | 2022 | — | — |
AE Founder | Founder | 1994 | — | — |
HN Founder | Founder | 1994 | — | — |
SK Founder | Founder | 1994 | — | — |
JG Founder | Founder | 1994 | — | — |
JP Founder | Founder | 1994 | — | — |
AW Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1999 | |
| Individual | 10.0% | 10.0% | 2006 | |
TANDPROTETIKEREN, NÆSTVED HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
SPWH HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2006 | |
KOBBERØ HOLDING, FREDERIKSBERG ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Larsen | Founder | 0 companies |
| Jytte Frigga Dall | Founder | 0 companies |
| Jette Hansen | Founder | 0 companies |
| Michael Ludwig Bergerling | Founder | 0 companies |
| Kim Ræv Rasmussen | Founder | 0 companies |
| Niels Lauge Laugesen | Founder | 0 companies |
| Inge Lise Nielsen | Founder | 0 companies |
| Anne Lise Næsbjerg | Founder | 0 companies |
| Hans-Jørgen Lütz Kalodent Kruse | Founder | 0 companies |
| Brian Kjems-Nielsen | Management | 0 companies |
| Annette Egedgaard Hansen | Founder | 0 companies |
| Hans Nordby Stokholm | Founder | 0 companies |
| Svend Kærsaa | Founder | 0 companies |
| Jan Grubich | Founder | 0 companies |
| Jytte Pedersen | Founder | 0 companies |
| Astrid Winther Hansen | Founder | 0 companies |