| Revenue | DKK -111K | -24% |
| EBITDA | DKK -231K | +13% |
| Net profit | DKK 683K | +12% |
| Total assets | DKK 6,9M | +11% |
| Equity | DKK 6,8M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -99 | -151 | -129 | -95 | -95 | -95 | -112 | -135 | -108 | -124 | -146 | -111 |
| Staff expenses | -196 | -324 | -221 | -211 | -116 | -114 | -115 | -123 | -113 | -159 | -115 | -121 | -120 |
| EBITDA | -363 | -423 | -373 | -340 | -211 | -209 | -211 | -235 | -248 | -267 | -239 | -267 | -231 |
| Depreciation & amort. | -232 | -0 | -26 | -64 | -30 | -30 | -30 | -48 | -101 | -86 | -92 | -31 | -46 |
| EBIT | -594 | -423 | -399 | -404 | -241 | -238 | -240 | -284 | -349 | -353 | -331 | -297 | -277 |
| Net financials | 1.029 | 706 | 382 | 382 | 551 | 300 | -556 | 1.088 | 1.413 | 317 | -1.050 | 912 | 960 |
| Profit before tax | 435 | 283 | -17 | -22 | 310 | 62 | -796 | 805 | 1.065 | -35 | -1.381 | 615 | 683 |
| Tax | 117 | 75 | -3 | 2 | 73 | 16 | -175 | 184 | 236 | -3 | -16 | 4 | -0 |
| Net profit | 318 | 208 | -14 | -24 | 237 | 45 | -621 | 620 | 828 | -32 | -1.365 | 611 | 683 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.506 | 6.533 | 6.480 | 6.009 | 6.300 | 6.257 | 5.496 | 6.026 | 7.220 | 7.271 | 5.623 | 6.185 | 6.894 |
| Equity | 6.376 | 6.334 | 6.070 | 5.796 | 6.034 | 6.079 | 5.458 | 6.078 | 6.906 | 6.874 | 5.510 | 6.120 | 6.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 199 | 410 | 213 | 267 | 178 | 38 | -56 | 301 | 392 | 113 | 65 | 91 |
| Total debt | 130 | 199 | 410 | 213 | 267 | 178 | 38 | -56 | 301 | 392 | 113 | 65 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVEMANN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Havemann | Management | 0 companies |