| Revenue | DKK -18K | -81% |
| EBITDA | DKK -18K | +86% |
| Net profit | DKK -10K | +94% |
| Total assets | DKK 224K | -9% |
| Equity | DKK 118K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.155 | -3.118 | 1.463 | -189 | -99 | -18 |
| Staff expenses | -2.420 | -2.589 | -1.230 | -62 | -33 | -0 |
| EBITDA | 734 | -406 | 233 | -127 | -132 | -18 |
| Depreciation & amort. | -50 | -29 | 5 | -0 | -0 | -0 |
| EBIT | 685 | -435 | 228 | -127 | -132 | -18 |
| Net financials | -39 | -28 | -2 | -7 | -14 | 8 |
| Profit before tax | 646 | -462 | 226 | -134 | -146 | -10 |
| Tax | 197 | -139 | 84 | -18 | 18 | -0 |
| Net profit | 450 | -323 | 142 | -116 | -164 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.932 | 1.706 | 871 | 553 | 245 | 224 |
| Equity | 343 | 666 | 508 | 292 | 128 | 118 |
| Long-term debt | 203 | -156 | 81 | 0 | 0 | 0 |
| Short-term debt | 1.387 | -884 | 282 | 261 | 116 | 105 |
| Total debt | 1.590 | -1.040 | 363 | 261 | 116 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
BD Management | Management | 1995 | — | — |
JS | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 30. JUNI 2006 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Doris Rankløve | Chief Executive Officer | 0 companies |
| Bent Danholm | Management | 0 companies |
| Jørgen Schiøtt-Andersen | Audit | 0 companies |
| Nynne Bernstorff | Board of Directors | 0 companies |
| Per Juul Rankløve | Chairman | 0 companies |