| Revenue | DKK -50 | +0% |
| EBITDA | DKK -50 | +0% |
| Net profit | DKK 7K | +28% |
| Total assets | DKK 832K | -1% |
| Equity | DKK 448K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -17 | -16 | -19 | -16 | -9 | -10 | -9 | -9 | -8 | -0 | -0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -17 | -16 | -19 | -16 | -9 | -10 | -9 | -9 | -8 | -0 | -0 | -0 | -0 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -17 | -16 | -19 | -16 | -9 | -10 | -9 | -9 | -8 | -0 | -0 | -0 | -0 |
| Net financials | 53 | 51 | 48 | 17 | 17 | 13 | -3 | 0 | -6 | -3 | -3 | 4 | 6 | 7 |
| Profit before tax | 29 | 34 | 32 | -1 | 1 | 3 | -13 | -9 | -15 | -11 | -3 | 3 | 6 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | 34 | 32 | -1 | 1 | 3 | -13 | -9 | -15 | -11 | -3 | 3 | 6 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.795 | 1.579 | 1.571 | 1.447 | 1.384 | 1.365 | 1.123 | 982 | 940 | 898 | 865 | 852 | 841 | 832 |
| Equity | 1.795 | 1.579 | 1.514 | 1.414 | 1.315 | 1.217 | 1.098 | 981 | 856 | 732 | 615 | 559 | 504 | 448 |
| Long-term debt | 0 | 0 | 56 | 32 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 56 | 32 | 68 | 148 | 25 | 1 | 84 | 166 | 250 | 293 | 337 | 383 |
| Total debt | 0 | 0 | 56 | 32 | 68 | 148 | 25 | 1 | 84 | 166 | 250 | 293 | 337 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
AM Management | Management | 1995 | — | — |
HJ Management | Management | 1996 | — | — |
HA Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Anne Marie Varberg Jørgensen | Management | 0 companies |
| Hans Jørgen Christiansen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Chairman | 0 companies |
| Flemming Varberg Mortensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |