| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK -42K | -115% |
| Net profit | DKK 501K | -27% |
| Total assets | DKK 16,9M | +6% |
| Equity | DKK 10,6M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.695 | 1.291 | 2.885 | 2.445 | 2.635 | 2.638 | 2.202 | 2.176 | 2.308 | 2.398 | 3.254 | 1.623 | 1.347 |
| Staff expenses | -568 | -701 | -2.027 | -2.434 | -2.335 | -2.243 | -1.979 | -1.693 | -1.628 | -1.508 | -1.804 | -1.347 | -1.388 |
| EBITDA | 1.127 | 590 | 859 | 11 | 300 | 396 | 223 | 484 | 680 | 889 | 1.450 | 276 | -42 |
| Depreciation & amort. | -108 | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.019 | 485 | 859 | 11 | 300 | 396 | 223 | 484 | 680 | 889 | 1.450 | 276 | -42 |
| Net financials | -103 | -128 | 211 | 226 | 161 | 103 | 25 | 1 | 136 | 196 | 330 | 609 | 684 |
| Profit before tax | 917 | 357 | 1.069 | 237 | 461 | 498 | 248 | 485 | 816 | 1.085 | 1.780 | 884 | 642 |
| Tax | 238 | 10 | 262 | 65 | 102 | 113 | 56 | 107 | 180 | 239 | 392 | 194 | 141 |
| Net profit | 678 | 347 | 807 | 171 | 359 | 385 | 191 | 378 | 636 | 847 | 1.388 | 690 | 501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.480 | 16.591 | 12.806 | 10.708 | 13.399 | 13.330 | 14.749 | 12.334 | 13.190 | 14.378 | 17.253 | 15.950 | 16.946 |
| Equity | 5.803 | 5.151 | 5.015 | 5.186 | 5.546 | 5.931 | 6.122 | 6.500 | 7.137 | 7.983 | 9.372 | 10.061 | 10.562 |
| Long-term debt | 4.876 | 4.489 | 0 | 3 | 2 | 0 | 0 | 34 | 88 | 81 | 0 | 0 | 0 |
| Short-term debt | 7.272 | 6.472 | 7.791 | 5.521 | 7.854 | 7.399 | 8.626 | 5.800 | 5.966 | 6.313 | 7.882 | 5.889 | 6.384 |
| Total debt | 12.148 | 10.962 | 7.791 | 5.521 | 7.854 | 7.399 | 8.626 | 5.834 | 6.054 | 6.395 | 7.882 | 5.889 | 6.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 1994 | — | — |
RA Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETMARK HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jørgen Sørensen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Anna Lise Sørensen | Board of Directors | 0 companies |
| Helene Sørensen | Board of Directors | 0 companies |
| Chanette Sørensen | Board of Directors | 0 companies |