| Revenue | DKK 1,1M | +27% |
| EBITDA | DKK 1,1M | +27% |
| Net profit | DKK 68,4M | +22% |
| Total assets | DKK 451,8M | +18% |
| Equity | DKK 428,2M | +15% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -13 | -7 | -7 | -69 | -9 | -9 | -105 | 832 | 1.831 | 1.751 | 856 | 1.084 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -13 | -7 | -7 | -69 | -9 | -9 | -105 | 832 | 1.831 | 13.179 | 856 | 1.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -262 | 5.714 | -138 | -138 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -7 | -13 | -7 | -7 | -69 | -9 | -9 | -105 | 678 | 1.569 | 7.465 | 717 | 946 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.542 | 5.276 | 5.769 | 8.978 | 20.368 | 11.686 | 9.968 | 22.780 | 31.975 | 42.836 | -17.248 | 54.604 | 69.284 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.535 | 5.262 | 5.762 | 8.971 | 20.299 | 11.677 | 9.959 | 22.675 | 32.654 | 44.404 | -9.783 | 55.321 | 70.230 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 207 | -2 | 468 | -36 | 62 | 85 | 73 | 71 | 5.371 | -1.101 | -2.299 | -813 | 1.786 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.328 | 5.264 | 5.294 | 9.006 | 20.238 | 11.592 | 9.886 | 22.604 | 27.282 | 45.506 | -7.484 | 56.134 | 68.443 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.421 | 121.152 | 126.111 | 159.299 | 169.319 | 183.532 | 188.067 | 243.629 | 304.207 | 349.611 | 352.686 | 383.380 | 451.843 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 115.246 | 121.142 | 125.915 | 159.290 | 169.311 | 182.195 | 187.862 | 243.522 | 269.060 | 321.481 | 324.832 | 370.773 | 428.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.500 | 13.654 | 6.900 | 6.601 | 6.335 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 10 | 196 | 10 | 8 | 1.337 | 204 | 106 | 20.528 | 14.476 | 20.954 | 6.006 | 17.141 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | 10 | 196 | 10 | 8 | 1.337 | 204 | 106 | 35.028 | 28.130 | 27.854 | 12.607 | 23.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 100.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |
| Bente Droob | Chairman | 0 companies |