| Revenue | — | — |
| EBITDA | DKK 829K | -77% |
| Net profit | DKK 3,4M | -61% |
| Total assets | DKK 280,6M | -2% |
| Equity | DKK 280,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -182 | -404 | -71 | -103 | -341 | -22 | -18 | -220 | -78 | -114 | -119 | -100 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -182 | -404 | -71 | -103 | -341 | -22 | -18 | -220 | -78 | -114 | -119 | -100 | 3.615 | 829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -182 | -404 | -71 | -103 | -341 | -22 | -18 | -220 | -78 | -114 | -119 | -100 | 3.615 | 829 |
| Net financials | 2.701 | 4.290 | 398 | 8.637 | 24.846 | 12.428 | 9.113 | 17.108 | 8.654 | 56.166 | 17.955 | 11.880 | 10.397 | 4.243 |
| Profit before tax | 2.519 | 3.886 | 327 | 8.531 | 24.499 | 12.393 | 9.028 | 16.888 | 8.576 | 56.052 | 17.836 | 11.780 | 10.285 | 4.128 |
| Tax | -0 | -0 | -0 | -181 | -70 | 173 | 34 | 6 | -34 | 910 | -677 | 650 | 1.442 | 682 |
| Net profit | 2.519 | 3.886 | 327 | 8.712 | 24.569 | 12.220 | 8.994 | 16.882 | 8.609 | 55.142 | 18.513 | 11.130 | 8.843 | 3.445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.388 | 115.956 | 115.976 | 149.050 | 165.228 | 181.133 | 188.667 | 198.225 | 196.988 | 258.826 | 281.621 | 285.295 | 286.492 | 280.635 |
| Equity | 111.375 | 115.893 | 115.932 | 149.012 | 165.215 | 181.002 | 188.427 | 198.106 | 196.187 | 258.245 | 281.592 | 282.236 | 285.011 | 280.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.315 | 375 |
| Short-term debt | 13 | 63 | 45 | 38 | 13 | 132 | 239 | 118 | 801 | 581 | 29 | 3.059 | 167 | 81 |
| Total debt | 13 | 63 | 45 | 38 | 13 | 132 | 239 | 118 | 801 | 581 | 29 | 3.059 | 1.481 | 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Founder | Founder | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 33.3% | 0.0% | 2021 | |
| Individual | 0.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Founder | 0 companies |