| Revenue | DKK -89K | -25% |
| EBITDA | DKK -391K | +26% |
| Net profit | DKK -375K | +6% |
| Total assets | DKK 811K | -38% |
| Equity | DKK 745K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.756 | 4.169 | 2.050 | 3.883 | -24 | -117 | -89 |
| Staff expenses | -3.436 | -3.521 | -2.910 | -1.024 | -499 | -411 | -303 |
| EBITDA | 319 | 649 | -859 | 2.860 | -523 | -528 | -391 |
| Depreciation & amort. | 18 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 301 | 613 | -859 | 2.860 | -523 | -528 | -391 |
| Net financials | -68 | -107 | -6 | -10 | 3 | 19 | 19 |
| Profit before tax | 233 | 505 | -866 | 2.849 | -520 | -509 | -373 |
| Tax | 65 | 97 | -209 | 676 | -113 | -112 | 3 |
| Net profit | 168 | 409 | -657 | 2.174 | -406 | -397 | -375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.186 | 12.208 | 8.474 | 3.835 | 1.706 | 1.317 | 811 |
| Equity | 2.909 | 3.318 | 2.661 | 2.924 | 1.517 | 1.120 | 745 |
| Long-term debt | 1.543 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.734 | 8.890 | 5.814 | 911 | 188 | 197 | 66 |
| Total debt | 8.277 | 8.890 | 5.814 | 911 | 188 | 197 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR | Audit | 1995 | — | — |
ET | Audit | 1995 | — | — |
OM Unofficial title | Unofficial title | 2018 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 | |
Kamper Invest ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Meisner | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Else Marie Kamper | Board of Directors | 0 companies |
| Hans-Henrik Videbæk Kjer | Chairman | 0 companies |
| Torben Svejstrup | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |