| Revenue | DKK 19,1M | +56% |
| EBITDA | DKK 3,2M | +796% |
| Net profit | DKK 1,1M | +543% |
| Total assets | DKK 41,7M | +51% |
| Equity | DKK 25,9M | +5% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.510 | 9.442 | 9.830 | 8.856 | 10.638 | 10.880 | 15.249 | 22.133 | 13.775 | 18.693 | 25.357 | 12.222 | 19.086 |
| Staff expenses | -6.053 | -6.081 | -6.288 | -6.522 | -7.147 | -7.566 | -8.077 | -9.483 | -7.880 | -8.209 | -9.843 | -12.687 | -15.851 |
| EBITDA | 4.457 | 3.362 | 3.542 | 2.334 | 3.491 | 3.314 | 7.172 | 12.650 | 5.895 | 10.484 | 15.514 | -465 | 3.235 |
| Depreciation & amort. | -10 | -5 | -12 | -52 | -99 | -191 | -149 | -81 | -17 | -0 | -0 | -0 | -1.718 |
| EBIT | 4.447 | 3.357 | 3.530 | 2.282 | 3.392 | 3.123 | 7.023 | 12.569 | 5.878 | 10.484 | 15.514 | -465 | 1.517 |
| Net financials | 48 | -103 | -132 | -48 | -87 | -108 | -610 | -112 | -38 | -119 | -6 | 137 | 179 |
| Profit before tax | 4.495 | 3.253 | 3.397 | 2.234 | 3.305 | 3.014 | 6.413 | 12.458 | 5.840 | 10.365 | 15.508 | -328 | 1.696 |
| Tax | 1.415 | 849 | 859 | 534 | 736 | 688 | 1.338 | 2.838 | 1.139 | 2.392 | 3.415 | -69 | 546 |
| Net profit | 3.080 | 2.405 | 2.539 | 1.700 | 2.569 | 2.327 | 5.075 | 9.620 | 4.701 | 7.973 | 12.094 | -260 | 1.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.258 | 19.921 | 20.854 | 15.555 | 19.198 | 17.315 | 40.957 | 28.503 | 31.467 | 38.152 | 39.228 | 27.629 | 41.735 |
| Equity | 7.832 | 7.637 | 7.975 | 8.176 | 10.744 | 9.571 | 12.346 | 19.966 | 24.928 | 22.900 | 24.994 | 24.735 | 25.884 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 614 | 614 | 0 | 0 | 3.329 |
| Short-term debt | 13.426 | 12.284 | 12.029 | 7.356 | 8.194 | 7.419 | 27.885 | 7.526 | 5.126 | 14.137 | 13.734 | 2.669 | 11.482 |
| Total debt | 13.426 | 12.284 | 12.029 | 7.356 | 8.194 | 7.419 | 27.885 | 7.737 | 5.740 | 14.751 | 13.734 | 2.669 | 14.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
FK Management | Management | 1995 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
G. & L. BEIJER A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Robert Kagabo | Chief Executive Officer | 0 companies |
| Claus Bo Jacobsen | Chief Executive Officer | 0 companies |
| Finn Kaas Larsen | Management | 0 companies |
| Thomas Dalsgaard | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Simon Andrej Karlin | Chairman | 0 companies |
| Toshitaka Tsubouchi | Chairman | 0 companies |
| Kirsten Jürgensen | Board of Directors | 0 companies |
| Per Fredrik Hamrin | Chairman | 0 companies |
| Lars Jonas Steen | Chairman | 0 companies |
| Wim Bart De Schacht | Chairman | 0 companies |
| Ulf Berghult | Board of Directors | 0 companies |
| Kaj Taidal | Chairman | 0 companies |
| Per Olof Göran Bertland | Board of Directors | 0 companies |
| Christopher Norbye | Board of Directors | 0 companies |
| Takayuki Kamekawa | Chairman | 0 companies |
| Peter Jessen Jürgensen | Board of Directors | 0 companies |
| Peter Sundback | Board of Directors | 0 companies |
| Koen Peter Matthys | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |