| Revenue | DKK 12,3M | +14% |
| EBITDA | DKK 6,3M | +19% |
| Net profit | DKK 4,9M | +15% |
| Total assets | DKK 84,7M | -21% |
| Equity | DKK 10,2M | +7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.025 | 16.287 | 12.885 | 10.838 | 12.341 |
| Staff expenses | -5.223 | -5.876 | -5.520 | -5.525 | -6.032 |
| EBITDA | 6.802 | 10.411 | 7.365 | 5.313 | 6.309 |
| Depreciation & amort. | -21 | -21 | -21 | -22 | -7 |
| EBIT | 6.782 | 10.391 | 7.344 | 5.291 | 6.302 |
| Net financials | -69 | -128 | 195 | 323 | 26 |
| Profit before tax | 6.713 | 10.263 | 7.539 | 5.614 | 6.327 |
| Tax | 1.496 | 2.343 | 1.716 | 1.317 | 1.391 |
| Net profit | 5.217 | 7.920 | 5.823 | 4.297 | 4.936 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 121.017 | 166.000 | 80.102 | 106.676 | 84.730 |
| Equity | 10.467 | 13.170 | 11.073 | 9.547 | 10.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110.549 | 152.830 | 69.030 | 97.129 | 74.543 |
| Total debt | 110.549 | 152.830 | 69.030 | 97.129 | 74.543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 1995 |
| Former (3) | ||
BK Management | Management | 1995 – 1996 |
ET | Audit | 1995 – 1995 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 1995 | |
| Former (5) | ||
| Chairman | 1995 – 1995 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1995 – 1996 | |
| Board of Directors | 1995 – 2016 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 20–24.99% | 15–19.99% | 2009 | |
| Individual | 0% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Kristian Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Rostrup Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Martin Barslund Jensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Daniel Barslund | Board of Directors | 0 companies |
| Ady Marie Pedersen | Board of Directors | 0 companies |
| Hanne Grete Jensen | Board of Directors | 0 companies |
| Kristian Barslund Jensen | Chairman | 0 companies |
| Peter Matthews | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |