| Revenue | DKK 8,2M | +18% |
| EBITDA | DKK 2,1M | +12% |
| Net profit | DKK 1,5M | +18% |
| Total assets | DKK 4,5M | +16% |
| Equity | DKK 2,6M | +9% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.151 | 5.856 | 5.814 | 6.907 | 8.168 |
| Staff expenses | -4.865 | -4.610 | -4.694 | -5.054 | -6.098 |
| EBITDA | 1.286 | 1.246 | 1.120 | 1.853 | 2.070 |
| Depreciation & amort. | -135 | -160 | -185 | -236 | -190 |
| EBIT | 1.151 | 1.085 | 935 | 1.617 | 1.880 |
| Net financials | -2 | -8 | 7 | 11 | 5 |
| Profit before tax | 1.149 | 1.078 | 942 | 1.628 | 1.884 |
| Tax | 258 | 135 | 218 | 387 | 414 |
| Net profit | 891 | 942 | 723 | 1.241 | 1.470 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.378 | 3.853 | 3.095 | 3.912 | 4.532 |
| Equity | 2.046 | 2.088 | 1.912 | 2.403 | 2.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.328 | 1.765 | 1.176 | 1.510 | 1.891 |
| Total debt | 1.328 | 1.765 | 1.176 | 1.510 | 1.891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PP Management | Management | 2005 |
| Former (3) | ||
US Management | Management | 1995 – 1995 |
ET | Audit | 1995 – 1995 |
CD Management | Management | 1995 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Pretzmann | Management | 0 companies |
| Christian Dyssell | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |