| Revenue | DKK 1,4M | -76% |
| EBITDA | DKK -2,6M | -177% |
| Net profit | DKK -4,3M | -263% |
| Total assets | DKK 14,7M | -31% |
| Equity | DKK 7,6M | -36% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.588 | 4.235 | 4.576 | 5.847 | 1.377 |
| Staff expenses | -369 | -664 | -738 | -2.549 | -3.331 |
| EBITDA | -1.956 | 3.557 | 3.838 | 3.299 | -2.554 |
| Depreciation & amort. | -254 | -320 | -364 | -315 | -472 |
| EBIT | -2.210 | 3.238 | 3.474 | 2.984 | -3.026 |
| Net financials | -82 | 268 | 143 | 94 | -1.360 |
| Profit before tax | -2.292 | 3.506 | 3.617 | 3.077 | -4.386 |
| Tax | -492 | 882 | 243 | 433 | -65 |
| Net profit | -1.800 | 2.624 | 3.373 | 2.645 | -4.321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.568 | 20.862 | 22.146 | 21.405 | 14.712 |
| Equity | 3.278 | 5.902 | 9.275 | 11.920 | 7.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.289 | 14.497 | 12.403 | 9.485 | 7.113 |
| Total debt | 25.289 | 14.497 | 12.403 | 9.485 | 7.113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Audit | Audit | 2025 |
| Former (4) | ||
US Management | Management | 1995 – 1995 |
ET | Audit | 1995 – 1995 |
PS Management | Management | 2007 – 2008 |
TJ Audit | Audit | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Svend Lykke Bohnsen | Audit | 0 companies |
| Palle Svalgaard | Management | 0 companies |
| Torben Jakobsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |