| Revenue | DKK 1,2M | -1% |
| EBITDA | DKK 173K | -4% |
| Net profit | DKK 53K | +13% |
| Total assets | DKK 593K | +7% |
| Equity | DKK 268K | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.029 | 1.159 | 1.099 | 1.215 | 1.199 |
| Staff expenses | -950 | -1.073 | -1.014 | -1.035 | -1.025 |
| EBITDA | 79 | 86 | 84 | 180 | 173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 86 | 84 | 180 | 173 |
| Net financials | 12 | -7 | 2 | 13 | 5 |
| Profit before tax | 91 | 80 | 86 | 192 | 179 |
| Tax | 116 | 111 | 145 | 146 | 126 |
| Net profit | -25 | -31 | -58 | 47 | 53 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 532 | 519 | 466 | 555 | 593 |
| Equity | 258 | 227 | 168 | 215 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 292 | 297 | 340 | 325 |
| Total debt | 274 | 292 | 297 | 340 | 325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (6) | ||
ET | Audit | 1995 – 1995 |
HA Management | Management | 1995 – 2002 |
JR Chief Executive Officer | Chief Executive Officer | 2006 – 2011 |
FI Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
TD Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
PE Management | Management | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Andersen | Management | 0 companies |
| Ole Berggren Madsen | Chief Executive Officer | 0 companies |
| Jan Rahbech | Chief Executive Officer | 0 companies |
| Flemming Ib Windfeld | Chief Executive Officer | 0 companies |
| Tomas Detmer Jensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |