| Revenue | DKK 20,6M | +0% |
| EBITDA | DKK 3,9M | +12% |
| Net profit | DKK -1,4M | -185% |
| Total assets | DKK 25,6M | -10% |
| Equity | DKK 5,6M | -20% |
| Employees | 62 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 17.195 | 20.013 | 22.000 | 20.597 | 20.602 |
| Staff expenses | -19.345 | -19.056 | -18.702 | -17.133 | -16.734 |
| EBITDA | -2.150 | 957 | 3.299 | 3.464 | 3.868 |
| Depreciation & amort. | -1.394 | -1.177 | -1.315 | -959 | -925 |
| EBIT | -3.544 | -220 | 1.984 | 2.505 | 2.943 |
| Net financials | -722 | -211 | 146 | -752 | -677 |
| Profit before tax | -4.266 | -430 | 2.130 | 1.753 | 2.266 |
| Tax | 77 | 299 | -1.590 | 146 | 3.637 |
| Net profit | -4.344 | -729 | 3.721 | 1.607 | -1.371 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 23.769 | 23.327 | 25.137 | 28.456 | 25.608 |
| Equity | 1.939 | 1.468 | 4.806 | 6.953 | 5.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 11.700 |
| Short-term debt | 21.830 | 21.860 | 20.331 | 21.503 | 8.082 |
| Total debt | 21.830 | 21.860 | 20.331 | 21.503 | 19.782 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
BK Management | Management | 2017 – 2019 |
SA Management | Management | 2019 – 2019 |
PS Management | Management | 2004 – 2012 |
ET | Audit | 1995 – 1995 |
SP Management | Management | 2015 – 2017 |
JI Management | Management | 1995 – 2004 |
AD Management | Management | 2019 – 2019 |
HH Management | Management | 2012 – 2014 |
SA Management | Management | 2019 – 2019 |
RP Management | Management | 2002 – 2008 |
AS Management | Management | 2015 – 2017 |
KM Management | Management | 1995 – 2001 |
AT Management | Management | 2019 – 2019 |
YM Management | Management | 2017 – 2019 |
TM Management | Management | 2014 – 2015 |
ED Management | Management | 2017 – 2019 |
NW Unofficial title | Unofficial title | 2019 – 2020 |
PE Management | Management | 1995 – 1995 |
FH Management | Management | 1995 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brigittte Kurz | Management | 0 companies |
| Silvia Azzali | Management | 0 companies |
| Peter Simma | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Simone Peckhaus | Management | 0 companies |
| Josef Ignatiun Metzler | Management | 0 companies |
| Axel Dreher | Management | 0 companies |
| Holger Helmut Jürgen Dahmen | Management | 0 companies |
| Silvia Azzali | Management | 0 companies |
| Roberto Pietro Amedeo Geronzi | Management | 0 companies |
| Ashish Sensarma | Management | 0 companies |
| Karl Michael Millauer | Management | 0 companies |
| Andrew Thorndike | Management | 0 companies |
| Yves Michel | Management | 0 companies |
| Thomas Melzer | Management | 0 companies |
| Erik Danielsen | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Fritz Humer | Management | 0 companies |