| Revenue | DKK 64,3M | +32% |
| EBITDA | DKK 39,7M | +65% |
| Net profit | DKK 31,9M | +85% |
| Total assets | DKK 125,3M | +14% |
| Equity | DKK 87,7M | +16% |
| Employees | 44 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.839 | 24.128 | 27.684 | 30.593 | 33.516 | 38.124 | 36.219 | 37.027 | 34.438 | 38.935 | 47 | 48.887 | 64.290 |
| Staff expenses | -19.888 | -18.256 | -21.480 | -22.505 | -24.103 | -34.645 | -26.479 | -27.098 | -24.201 | -27.607 | -24 | -24.469 | -24.578 |
| EBITDA | 2.951 | 5.873 | 6.204 | 8.088 | 9.414 | 3.479 | 9.740 | 9.929 | 10.237 | 11.328 | 23 | 24.118 | 39.712 |
| Depreciation & amort. | 738 | 733 | 579 | -640 | -486 | -2.208 | -2.106 | -3.694 | -2.448 | -2.120 | -2 | -1.568 | -829 |
| EBIT | 2.213 | 5.140 | 5.625 | 7.448 | 8.928 | 1.272 | 7.634 | 6.235 | 7.789 | 9.208 | 22 | 22.550 | 38.883 |
| Net financials | -374 | -131 | -156 | 13 | 140 | -100 | -116 | -111 | 2.591 | -305 | -0 | -234 | 2.279 |
| Profit before tax | 1.839 | 5.009 | 5.469 | 7.461 | 9.068 | 1.172 | 7.518 | 6.124 | 10.380 | 8.903 | 21 | 22.316 | 41.162 |
| Tax | 684 | 1.293 | 1.521 | 1.785 | 2.066 | 861 | 1.667 | 1.340 | 1.584 | 1.910 | 5 | 5.116 | 9.273 |
| Net profit | 1.155 | 3.715 | 3.947 | 5.675 | 7.002 | 311 | 5.851 | 4.785 | 8.796 | 6.993 | 16 | 17.200 | 31.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.690 | 18.471 | 21.876 | 28.689 | 32.841 | 43.822 | 45.426 | 48.759 | 58.975 | 74.253 | 89 | 110.229 | 125.312 |
| Equity | 2.064 | 5.779 | 9.456 | 12.331 | 15.924 | 16.235 | 22.086 | 26.497 | 35.293 | 42.286 | 59 | 75.817 | 87.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -215 | -47 |
| Short-term debt | 19.626 | 12.692 | 12.421 | 16.298 | 16.214 | 26.519 | 21.847 | 21.648 | 23.453 | 31.967 | 30 | 34.412 | 36.318 |
| Total debt | 19.626 | 12.692 | 12.421 | 16.298 | 16.214 | 26.519 | 21.847 | 21.648 | 23.453 | 31.967 | 30 | 34.412 | 36.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2012 | — | — |
LL Management | Management | 2011 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KN Founder | Founder | 1996 | — | — |
MI | Founder | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
ENGLISH INK HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
D-TAK HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
BRITTA AAGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Edward Etches | Management | 0 companies |
| Lene Lauridsen | Management | 0 companies |
| Britta Aagaard | Chief Executive Officer | 0 companies |
| Kim Nepper Jensen | Founder | 0 companies |
| Michael Ingvar Grøn-Christensen | Founder | 0 companies |
| Philip Reid Shawe | Chairman | 0 companies |
| Jeannette Ørsted | Board of Directors | 0 companies |
| Peer Erik Astrup | Chairman | 0 companies |
| Carina Veronica Vibenius | Board of Directors | 0 companies |
| Shirley Ann Shawe | Board of Directors | 0 companies |
| Lisbeth Tang Jensen | Board of Directors | 0 companies |
| Stefan Mandix Aagaard | Board of Directors | 0 companies |
| Roy Benjamin Trujillo | Board of Directors | 0 companies |
| Heike Lydia Leinhäuser | Chairman | 0 companies |
| Jørgen Lindhardt Steffensen | Board of Directors | 0 companies |
| Steffen Frederik Karlsen | Board of Directors | 0 companies |
| Pär Gunnar Nordlander | Board of Directors | 0 companies |
| Jesper Overgaard Andersen | Board of Directors | 0 companies |
| Elisabeth Kerstin Olsson Cardoso Da Silva | Board of Directors | 0 companies |
| Jan Patrik Attemark | Chairman | 0 companies |
| Fredrik Åkerman | Board of Directors | 0 companies |
| Søren Holmvang | Chairman | 0 companies |
| Anders Lars Edwin Uddfors | Chairman | 0 companies |