| Revenue | DKK 5,9M | -4% |
| EBITDA | DKK 754K | -29% |
| Net profit | DKK 624K | -28% |
| Total assets | DKK 68,8M | +26% |
| Equity | DKK 8,1M | +24% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.413 | 8.613 | 6.397 | 6.208 | 5.930 |
| Staff expenses | -7.363 | -6.834 | -6.177 | -5.150 | -5.175 |
| EBITDA | 2.050 | 1.779 | 220 | 1.059 | 754 |
| Depreciation & amort. | -40 | -40 | -40 | -19 | -13 |
| EBIT | 2.009 | 1.739 | 181 | 1.039 | 741 |
| Net financials | 61 | 6 | -69 | 52 | 55 |
| Profit before tax | 2.071 | 1.745 | 112 | 1.091 | 796 |
| Tax | 442 | 381 | 4 | 223 | 173 |
| Net profit | 1.629 | 1.364 | 109 | 868 | 624 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.409 | 17.208 | 13.397 | 54.466 | 68.762 |
| Equity | 8.005 | 8.543 | 5.639 | 6.550 | 8.095 |
| Long-term debt | 1.436 | 1.239 | 1.369 | 597 | 567 |
| Short-term debt | 4.575 | 4.993 | 5.003 | 45.912 | 58.678 |
| Total debt | 6.011 | 6.232 | 6.372 | 46.510 | 59.245 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VE Management | Management | 2024 |
JB Founder | Founder | 1995 |
| Former (1) | ||
LF Management | Management | 2004 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (8) | ||
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1995 – 1998 | |
| Chairman | 2005 – 2023 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2001 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 15–19.99% | 2023 | |
| Company | 25–33.32% | 0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Ejerskov Sørensen | Management | 0 companies |
| Lemmy Fialin | Management | 0 companies |
| Jens Bertel Rasmussen | Founder | 0 companies |
| Kathrine Friis Grydehøj | Board of Directors | 0 companies |
| Henrik Møller Tosti | Board of Directors | 0 companies |
| Susanne Etly Rasmussen | Board of Directors | 0 companies |
| Claus Olsen | Chairman | 0 companies |
| Jacob Rønne | Board of Directors | 0 companies |
| Anne Mette Clausen Knutzen | Chairman | 0 companies |
| Bjarne Skøtt Jensen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Jannik Antonsen | Board of Directors | 0 companies |
| Henrik Adamsen | Board of Directors | 0 companies |