| Revenue | DKK -67K | -120% |
| EBITDA | DKK -67K | -120% |
| Net profit | DKK -53K | -121% |
| Total assets | DKK 629K | -19% |
| Equity | DKK 462K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 66 | 240 | 366 | 53 | -59 | 112 | -14 | 115 | 12 | 228 | -53 | 330 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 35 | -48 | 229 | 53 | -59 | 112 | -14 | 115 | 12 | 228 | -53 | 330 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 35 | -48 | 229 | 53 | -59 | 112 | -14 | 115 | 12 | 228 | -53 | 330 | -67 |
| Net financials | 2 | 0 | 0 | -0 | 0 | -1 | -1 | -1 | -0 | -1 | -2 | -1 | -3 | 1 |
| Profit before tax | 27 | 35 | -48 | 229 | 53 | -59 | 111 | -16 | 114 | 11 | 226 | -54 | 328 | -66 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | -11 | 73 | -13 |
| Net profit | 27 | 35 | -48 | 229 | 53 | -59 | 111 | -16 | 114 | 11 | 178 | -42 | 255 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 375 | 344 | 571 | 544 | 470 | 522 | 401 | 499 | 534 | 777 | 736 | 776 | 629 |
| Equity | 237 | 272 | 175 | 404 | 408 | 298 | 357 | 288 | 402 | 358 | 479 | 379 | 576 | 462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 61 | 0 |
| Short-term debt | 72 | 103 | 169 | 167 | 136 | 173 | 165 | 113 | 97 | 176 | 249 | 356 | 139 | 167 |
| Total debt | 72 | 103 | 169 | 167 | 136 | 173 | 165 | 113 | 97 | 176 | 297 | 356 | 201 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Jørn Kristensen | Audit | 0 companies |