| Revenue | DKK -66K | -28% |
| EBITDA | DKK -66K | +28% |
| Net profit | DKK 68K | +72% |
| Total assets | DKK 4,6M | +0% |
| Equity | DKK 4,2M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 119 | -32 | -92 | -66 |
| Staff expenses | -0 | -170 | -0 | -0 | -0 |
| EBITDA | 50 | -51 | -32 | -92 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | -51 | -32 | -92 | -66 |
| Net financials | 133 | 106 | 125 | 143 | 153 |
| Profit before tax | 183 | 55 | 94 | 50 | 87 |
| Tax | 40 | 12 | 21 | 11 | 19 |
| Net profit | 143 | 43 | 73 | 39 | 68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.182 | 4.329 | 4.424 | 4.581 | 4.576 |
| Equity | 3.963 | 4.006 | 4.079 | 4.118 | 4.186 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.169 | 324 | 346 | 463 | 391 |
| Total debt | 1.219 | 324 | 346 | 463 | 391 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 1995 |
| Former (1) | ||
JG Audit | Audit | 1996 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Chairman | 2001 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Georg Hansen | Audit | 0 companies |
| Lars Stendal | Management | 0 companies |
| Joan Stendal | Chairman | 0 companies |
| Gitta Stendal Frimand | Board of Directors | 0 companies |
| Thomas Lomholt Fogt | Chairman | 0 companies |