| Revenue | DKK 1,1M | -12% |
| EBITDA | DKK 1,1M | -12% |
| Net profit | DKK 4M | +135% |
| Total assets | DKK 16,4M | +16% |
| Equity | DKK 1,5M | +160% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 374 | -195 | 99 | 1.269 | 1.114 |
| Staff expenses | -339 | -388 | -58 | -4 | -0 |
| EBITDA | 35 | -582 | 41 | 1.265 | 1.114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -582 | 41 | 1.265 | 1.114 |
| Net financials | -2.065 | -3.926 | -554 | 696 | 3.079 |
| Profit before tax | -2.030 | -4.509 | -513 | 1.961 | 4.193 |
| Tax | -3 | -122 | 46 | 272 | 224 |
| Net profit | -2.027 | -4.386 | -560 | 1.689 | 3.969 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.208 | 12.779 | 12.248 | 14.172 | 16.410 |
| Equity | 926 | -3.511 | -4.209 | -2.500 | 1.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.282 | 16.291 | 16.457 | 16.672 | 14.907 |
| Total debt | 12.282 | 16.291 | 16.457 | 16.672 | 14.907 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2022 |
| Former (3) | ||
MB Management | Management | 2002 – 2006 |
BB Audit | Audit | 1995 – 1996 |
JO Management | Management | 1995 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 1995 – 2002 | |
| Board of Directors | 1995 – 2022 | |
| Board of Directors | 1995 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2002 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bonvang | Management | 0 companies |
| Bjarne Bastved | Audit | 0 companies |
| Svante Christer Ekstrand | Management | 0 companies |
| John Olsson | Management | 0 companies |
| Lars Merrild Hareskov | Board of Directors | 0 companies |
| Bent Aage Amsinck | Chairman | 0 companies |
| Lise Hertha Irene Olsson | Board of Directors | 0 companies |
| Lene Bjørg Amsinck | Board of Directors | 0 companies |
| Helle Brit Olsson | Board of Directors | 0 companies |