| Revenue | DKK -82K | +298% |
| EBITDA | DKK -82K | -7% |
| Net profit | DKK -65K | +56% |
| Total assets | DKK 390K | -15% |
| Equity | DKK 280K | -19% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | 9 | -18 | -21 | -82 |
| Staff expenses | -320 | -319 | -319 | -56 | -0 |
| EBITDA | -269 | -310 | -337 | -77 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -269 | -310 | -337 | -77 | -82 |
| Net financials | -9 | 125 | 59 | -72 | 17 |
| Profit before tax | -278 | -185 | -278 | -149 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -278 | -185 | -278 | -149 | -65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.051 | 812 | 529 | 457 | 390 |
| Equity | 957 | 773 | 495 | 346 | 280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 40 | 34 | 111 | 110 |
| Total debt | 94 | 40 | 34 | 111 | 110 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VE Founder | Founder | 1994 |
ST Founder | Founder | 1994 |
| Former (1) | ||
LS | Audit | 1994 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 33.33–49.99% | 1994 | |
| Individual | 10–14.99% | 5–9.99% | 1994 | |
| Individual | 10–14.99% | 5–9.99% | 1994 | |
| Individual | 10–14.99% | 50–66.65% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Vilma Edith Hansen | Founder | 0 companies |
| Svend Trier | Founder | 0 companies |
| Lars Skovgaard-Sørensen | Audit | 0 companies |