| Revenue | DKK 427K | -48% |
| EBITDA | DKK 219K | -70% |
| Net profit | DKK 201K | -63% |
| Total assets | DKK 4,8M | +2% |
| Equity | DKK 3,2M | +7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -131 | 202 | 465 | 820 | 427 |
| Staff expenses | -90 | -90 | -90 | -90 | -135 |
| EBITDA | -348 | -15 | 375 | 730 | 219 |
| Depreciation & amort. | -0 | -0 | -102 | -88 | -0 |
| EBIT | -348 | -15 | 272 | 642 | 219 |
| Net financials | -2 | 4 | 19 | 37 | 39 |
| Profit before tax | -350 | -11 | 292 | 679 | 258 |
| Tax | -87 | -9 | 73 | 142 | 57 |
| Net profit | -263 | -2 | 219 | 537 | 201 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 2.701 | 3.900 | 3.929 | 4.706 | 4.803 |
| Equity | 2.277 | 2.276 | 2.495 | 3.031 | 3.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.612 | 1.568 | 1.325 | 1.514 | 1.571 |
| Total debt | 1.612 | 1.624 | 1.435 | 1.514 | 1.571 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DM Management | Management | 1995 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1997 – 2003 | |
| Chairman | 1997 – 2018 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2003 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Møller Elgaard | Management | 0 companies |
| Johnny Poulsen | Board of Directors | 0 companies |
| Bo Elgaard | Chairman | 0 companies |
| Karl Erik Høj Andersen | Board of Directors | 0 companies |
| Kathrine Elgaard Kiærskou | Board of Directors | 0 companies |