| Revenue | DKK 153K | +583% |
| EBITDA | DKK 153K | +583% |
| Net profit | DKK -276K | -1060% |
| Total assets | DKK 1,8M | -14% |
| Equity | DKK -100K | -157% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | 22 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | 22 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -441 |
| EBIT | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | 11 | -287 |
| Net financials | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | -35 | -74 |
| Profit before tax | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | -24 | -361 |
| Tax | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -85 |
| Net profit | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -24 | -276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 241 | 243 | 245 | 248 | 250 | 252 | 254 | 256 | 258 | 259 | 2.092 | 1.791 |
| Equity | 223 | 225 | 227 | 228 | 229 | 231 | 232 | 233 | 234 | 235 | 236 | 176 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.891 | 1.865 |
| Short-term debt | 15 | 16 | 17 | 17 | 18 | 19 | 20 | 21 | 21 | 22 | 23 | 25 | 27 |
| Total debt | 15 | 16 | 17 | 17 | 18 | 19 | 20 | 21 | 21 | 22 | 23 | 1.916 | 1.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Audit | Audit | 2001 | — | — |
PB Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Brøndum Petersen Holding ApS | Company | 50.0% | 50.0% | 2023 |
POUL BRØNDUM HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vedel | Audit | 0 companies |
| Poul Brøndum Petersen | Management | 0 companies |