| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 1,1M | +0% |
| Net profit | DKK 714K | +0% |
| Total assets | DKK 7,9M | -5% |
| Equity | DKK 2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 366 | 361 | 340 | 591 | 652 | 668 | 624 | 814 | 1.051 | 1.030 | 1.028 | 1.085 | 1.086 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 517 | 239 | 234 | 213 | 591 | 652 | 668 | 624 | 814 | 1.051 | 1.030 | 1.028 | 1.085 | 1.086 |
| Depreciation & amort. | -127 | -0 | -0 | -0 | -71 | -71 | -71 | -71 | -84 | -102 | -102 | -102 | -102 | -102 |
| EBIT | 390 | 239 | 234 | 213 | 520 | 581 | 596 | 553 | 729 | 949 | 929 | 926 | 984 | 984 |
| Net financials | -22 | -18 | -9 | 1 | -1 | 6 | 0 | -3 | -32 | -120 | -88 | -73 | -53 | -77 |
| Profit before tax | 367 | 220 | 225 | 214 | 519 | 587 | 596 | 550 | 698 | 830 | 841 | 854 | 931 | 910 |
| Tax | 92 | 55 | 41 | -23 | 46 | 129 | 127 | 121 | 150 | 192 | 182 | 187 | 217 | 196 |
| Net profit | 275 | 165 | 184 | 237 | 473 | 457 | 469 | 429 | 547 | 638 | 659 | 667 | 713 | 714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.054 | 5.889 | 5.821 | 5.794 | 6.036 | 6.172 | 6.189 | 6.147 | 8.862 | 8.744 | 9.010 | 9.248 | 8.279 | 7.854 |
| Equity | 4.627 | 4.592 | 4.626 | 4.713 | 4.886 | 4.993 | 5.012 | 4.941 | 1.829 | 2.217 | 2.625 | 3.042 | 2.256 | 1.970 |
| Long-term debt | 0 | 58 | 9 | 12 | 101 | 116 | 110 | 97 | 7.433 | 10.196 | 4.922 | 4.687 | 4.454 | 4.527 |
| Short-term debt | 758 | 547 | 484 | 419 | 460 | 468 | 464 | 500 | 519 | 744 | 865 | 927 | 985 | 783 |
| Total debt | 758 | 604 | 493 | 1.081 | 1.150 | 584 | 575 | 597 | 7.952 | 10.940 | 5.787 | 5.615 | 5.439 | 5.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2020 | — | — |
FE Founder | Founder | 1995 | — | — |
AR | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THR HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2001 | |
THR Ejendomme ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Otto Rasmussen | Management | 0 companies |
| Frits Erik Rasmussen | Founder | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |