| Revenue | DKK -19K | -102% |
| EBITDA | DKK -19K | -101% |
| Net profit | DKK 115K | -72% |
| Total assets | DKK 9,4M | +1% |
| Equity | DKK 7,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 466 | 369 | 746 | 1.028 | -19 |
| Staff expenses | -0 | -190 | -390 | -2 | -0 |
| EBITDA | 2.869 | 644 | 437 | 1.311 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.869 | 644 | 437 | 1.311 | -19 |
| Net financials | -405 | -407 | -415 | -709 | 161 |
| Profit before tax | 2.464 | 238 | 22 | 602 | 143 |
| Tax | 684 | 78 | -117 | 194 | 27 |
| Net profit | 1.780 | 160 | 139 | 408 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16.984 | 17.463 | 17.646 | 9.326 | 9.411 |
| Equity | 6.405 | 6.565 | 6.703 | 7.111 | 7.226 |
| Long-term debt | 7.472 | 7.302 | 7.125 | 0 | 0 |
| Short-term debt | 1.208 | 1.558 | 1.874 | 2.215 | 2.185 |
| Total debt | 8.681 | 8.860 | 8.999 | 2.215 | 2.185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1995 | — | — |
JW Management | Management | 1995 | — | — |
NJ Audit | Audit | 1995 | — | — |
SB Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. G. HOLDING ApS | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jørgen-Erik Witting | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Søren Borregaard | Unofficial title | 0 companies |
| Ole Walbom | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Uwe Teichert | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Jørgen Otto Rasmussen | Chairman | 0 companies |