| Revenue | DKK 3,3M | +1838% |
| EBITDA | DKK 3,2M | +3303% |
| Net profit | DKK 2,8M | +422928% |
| Total assets | DKK 6,7M | +31% |
| Equity | DKK 6,7M | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -36 | 37 | 184 | 171 | 3.316 |
| Staff expenses | -73 | -129 | -96 | -76 | -75 |
| EBITDA | 134 | -92 | 88 | 95 | 3.241 |
| Depreciation & amort. | -49 | -52 | -56 | -56 | -3 |
| EBIT | 86 | -145 | 32 | 39 | 3.238 |
| Net financials | -122 | 32 | 0 | -24 | 77 |
| Profit before tax | 43 | -113 | 96 | 15 | 3.315 |
| Tax | 1 | -17 | 26 | 14 | 506 |
| Net profit | 42 | -96 | 70 | 1 | 2.809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.291 | 5.226 | 5.291 | 5.139 | 6.728 |
| Equity | 5.026 | 4.965 | 5.035 | 4.886 | 6.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -265 | 261 | 255 | 253 | 33 |
| Total debt | -265 | 261 | 255 | 253 | 33 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VC Management | Management | 1995 – 1995 |
CB | Audit | 1995 – 2015 |
NJ Audit | Audit | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1995 – 2014 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1995 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1997 | |
| Individual | 50–66.65% | 50–66.65% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Carsten Bjørn Nielsen | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Jan Christensen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Christian Ingholt | Board of Directors | 0 companies |