| Revenue | DKK 4,5M | +734% |
| EBITDA | DKK -2,9M | -58% |
| Net profit | DKK -7,3M | +1% |
| Total assets | DKK 30,7M | +72% |
| Equity | DKK 15K | -100% |
| Employees | — | — |
| Item | 2012 | 2014 |
|---|---|---|
| Revenue | 534 | 4.452 |
| Staff expenses | -0 | -0 |
| EBITDA | -1.854 | -2.932 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -1.854 | -2.932 |
| Net financials | -5.585 | -6.791 |
| Profit before tax | -7.439 | -9.723 |
| Tax | -0 | -2.390 |
| Net profit | -7.439 | -7.333 |
| Item | 2012 | 2014 |
|---|---|---|
| Total assets | 17.875 | 30.721 |
| Equity | 6.741 | 15 |
| Long-term debt | 0 | 0 |
| Short-term debt | 11.134 | 30.706 |
| Total debt | 11.134 | 30.706 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CH Management | Management | 2004 – 2009 |
OV Management | Management | 1995 – 2004 |
PU Audit | Audit | 1995 – 1996 |
LB Management | Management | 2015 – 2015 |
SS Audit | Audit | 1995 – 1996 |
MN Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
TE Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Chairman | 2013 – 2013 | |
| Board of Directors | 2005 – 2009 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 1998 – 2005 | |
| Deputy Chairman | 2011 – 2012 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2009 – 2011 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1995 – 1998 | |
| Deputy Chairman | 2009 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Deputy Chairman | 2012 – 2013 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 1995 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Henning Roth | Management | 0 companies |
| Ove Villy Jensen | Management | 0 companies |
| Poul Uldall Jensen | Audit | 0 companies |
| Lars Bjørn Houlind | Management | 0 companies |
| Søren Stampe | Audit | 0 companies |
| Michael Nagel Grochalski | Chief Executive Officer | 0 companies |
| Thomas Esben Khan | Chief Executive Officer | 0 companies |
| Preben Carl Mullit | Chairman | 0 companies |
| Søren Peter Nielsen | Board of Directors | 0 companies |
| Rune Halkjær Ebbesen | Board of Directors | 0 companies |
| Kjeld Pedersen | Board of Directors | 0 companies |
| Erik Langkjær | Board of Directors | 0 companies |
| Henrik Borup Jeppesen | Deputy Chairman | 0 companies |
| Susanne Christensen | Board of Directors | 0 companies |
| Peter Nicolai Fabricius Melchior | Chairman | 0 companies |
| Claus Vestergaard Hansen | Chairman | 0 companies |
| Henrik Lund | Chairman | 0 companies |
| Søren Lohfert Wagner | Board of Directors | 0 companies |
| Bent Kai Nielsen | Board of Directors | 0 companies |
| Henning Skovlund Pedersen | Deputy Chairman | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |
| Ole Aage Nymann Hansen | Deputy Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Henrik Bjerre-Nielsen | Chairman | 0 companies |
| Paul Axel Valling Andersen | Board of Directors | 0 companies |