| Revenue | DKK -6K | -103% |
| EBITDA | DKK -8K | -46% |
| Net profit | DKK -9K | -60% |
| Total assets | DKK 47K | -24% |
| Equity | DKK 21K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -509 | -383 | 269 | 425 | 383 | 282 | 346 | 185 | -6 |
| Staff expenses | -373 | -388 | -341 | -356 | -398 | -408 | -369 | -191 | -2 |
| EBITDA | 17 | 5 | -71 | 69 | -15 | -126 | -23 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 5 | -71 | 69 | -15 | -126 | -23 | -6 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -1 |
| Profit before tax | 17 | 12 | -74 | 69 | -15 | -126 | -24 | -6 | -9 |
| Tax | -4 | -21 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 34 | -64 | 69 | -15 | -126 | -24 | -6 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 399 | 221 | 289 | 266 | 149 | 111 | 62 | 47 |
| Equity | 327 | 203 | 139 | 200 | 185 | 59 | 35 | 30 | 21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -86 | -196 | 82 | 89 | 81 | 90 | 76 | 32 | 26 |
| Total debt | -86 | -196 | 82 | 89 | 81 | 90 | 76 | 32 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 1997 | — | — |
VC Management | Management | 1995 | — | — |
WF Management | Management | 1995 | — | — |
NJ Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Marie Jacobsen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| William Flindt Flindthoff | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |