| Revenue | DKK -50K | -118% |
| EBITDA | DKK -50K | -120% |
| Net profit | DKK -32K | -116% |
| Total assets | DKK 487K | -4% |
| Equity | DKK 424K | -7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.065 | 375 | 23 | 277 | -50 |
| Staff expenses | -242 | -65 | -135 | -34 | -0 |
| EBITDA | 823 | 311 | -112 | 243 | -50 |
| Depreciation & amort. | -227 | -227 | -170 | -0 | -0 |
| EBIT | 597 | 84 | -282 | 243 | -50 |
| Net financials | -29 | 26 | -33 | 5 | -2 |
| Profit before tax | 568 | 110 | -315 | 248 | -51 |
| Tax | 128 | 26 | -27 | 46 | -19 |
| Net profit | 439 | 84 | -288 | 202 | -32 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 4.190 | 3.232 | 816 | 505 | 487 |
| Equity | 1.707 | 1.791 | 254 | 456 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.469 | 1.441 | 563 | 50 | 63 |
| Total debt | 2.469 | 1.441 | 563 | 50 | 63 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FL Management | Management | 1994 – 2022 |
| Audit | 1994 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 1994 – 2022 | |
| Board of Directors | 1994 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Larsen | Management | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Vivi Yhde Larsen | Chairman | 0 companies |
| Kenneth Yhde | Board of Directors | 0 companies |