| Revenue | DKK -3K | -31% |
| EBITDA | DKK -3K | +31% |
| Net profit | DKK -4K | -2% |
| Total assets | DKK 209K | -2% |
| Equity | DKK -412K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 17 | 20 | 35 | -12 | 60 | 125 | 30 | 22 | 32 | -4 | -4 | -2 |
| Staff expenses | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 17 | 20 | 35 | -12 | 60 | 125 | 30 | 22 | 32 | -4 | -4 | -2 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 17 | 20 | 35 | -12 | 60 | 125 | 30 | 22 | 32 | -4 | -4 | -2 |
| Net financials | -17 | 0 | 1 | -2 | -2 | 1 | 0 | 0 | 0 | 0 | -2 | 0 | -1 |
| Profit before tax | 148 | 17 | 22 | 33 | -14 | 61 | 125 | 30 | 22 | 32 | -6 | -4 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 148 | 17 | 22 | 33 | -14 | 61 | 125 | 30 | 22 | 32 | -6 | -4 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 45 | 67 | 98 | 84 | 75 | 140 | 202 | 191 | 223 | 218 | 213 | 209 |
| Equity | -727 | -709 | -688 | -654 | -668 | -607 | -482 | -452 | -431 | -399 | -405 | -409 | -412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 755 | 755 | 752 | 752 | 682 | 622 | 654 | 622 | 623 | 623 | 622 | 622 |
| Total debt | 758 | 755 | 755 | 752 | 752 | 682 | 622 | 654 | 622 | 623 | 623 | 622 | 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2026 | — | — |
JL Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lamm | Management | 0 companies |
| Jørgen Larsen | Management | 0 companies |