| Revenue | DKK 7,7M | +2% |
| EBITDA | DKK 2,6M | +86% |
| Net profit | DKK 16,6M | +79% |
| Total assets | DKK 120,3M | +10% |
| Equity | DKK 94,3M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 915 | 2.749 | 3.971 | 4.090 | 4.643 | 2.241 | 5.475 | 5.666 | 5.525 | 5.588 | 5.679 | 7.533 | 7.692 |
| Staff expenses | -72 | -60 | -60 | -60 | -140 | -100 | -106 | -100 | -140 | -140 | -440 | -475 | -561 |
| EBITDA | 843 | 381 | 1.851 | 1.504 | 1.247 | 2.141 | 2.932 | 2.748 | 3.079 | 3.081 | 2.435 | 1.399 | 2.601 |
| Depreciation & amort. | -2 | -140 | -291 | -354 | -397 | -422 | -448 | -450 | -452 | -464 | -474 | -467 | -467 |
| EBIT | 841 | 241 | 1.560 | 1.150 | 850 | 1.719 | 2.484 | 2.298 | 2.628 | 2.617 | 1.961 | 932 | 2.134 |
| Net financials | 5.326 | 3.602 | 3.298 | 1.792 | 1.900 | 3.839 | -4.651 | 7.776 | 8.236 | 13.054 | -10.957 | 8.323 | 14.465 |
| Profit before tax | 6.167 | 3.842 | 4.857 | 2.942 | 2.750 | 5.558 | -2.167 | 10.073 | 10.863 | 15.670 | -8.996 | 9.255 | 16.599 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.167 | 3.842 | 4.857 | 2.942 | 2.750 | 5.558 | -2.167 | 10.073 | 10.863 | 15.670 | -8.996 | 9.255 | 16.599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.266 | 73.975 | 90.368 | 92.044 | 89.815 | 96.655 | 93.901 | 98.553 | 107.021 | 115.174 | 102.233 | 109.071 | 120.275 |
| Equity | 68.436 | 69.595 | 71.889 | 71.658 | 71.633 | 73.154 | 66.375 | 73.200 | 83.463 | 90.250 | 78.529 | 83.772 | 94.251 |
| Long-term debt | 0 | 1.900 | 14.512 | 14.548 | 14.575 | 14.836 | 21.608 | 20.767 | 17.754 | 16.822 | 16.347 | 16.487 | 16.154 |
| Short-term debt | 830 | 2.480 | 3.967 | 5.839 | 3.607 | 8.664 | 5.918 | 4.586 | 5.804 | 8.102 | 7.357 | 8.813 | 9.870 |
| Total debt | 830 | 4.379 | 18.479 | 20.387 | 18.182 | 23.500 | 27.526 | 25.353 | 23.558 | 24.924 | 23.703 | 25.300 | 26.024 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Wredström Wallenberg | Board of Directors | 0 companies |
| Christoffer Gangsted-Rasmussen | Board of Directors | 0 companies |
| Jørgen Boye Nielsen | Deputy Chairman | 0 companies |
| Henrik Hertz | Board of Directors | 0 companies |
| Mads Bryde Andersen | Board of Directors | 0 companies |
| Børge Dahl | Board of Directors | 0 companies |
| Niels Christian Gangsted-Rasmussen | Chairman | 0 companies |
| Christian Gangsted-Rasmussen | Chairman | 0 companies |
| Anders Vinding Kruse | Board of Directors | 0 companies |
| Johannes Christian Melchior | Board of Directors | 0 companies |
| Kjeld Schmiegelow | Board of Directors | 0 companies |
| Ralf Peter Hemmingsen | Board of Directors | 0 companies |
| Birte Glenthøj | Board of Directors | 0 companies |
| Lars Køber | Board of Directors | 0 companies |
| Finn Thorup Sellebjerg | Board of Directors | 0 companies |
| Kai Tolstrup | Board of Directors | 0 companies |
| Niels Borregaard | Board of Directors | 0 companies |
| Gitte Henningsen | Board of Directors | 0 companies |
| Per Soelberg Sørensen | Board of Directors | 0 companies |