| Revenue | DKK 71M | -146% |
| EBITDA | DKK 36,7M | +118% |
| Net profit | DKK 87,2M | +689% |
| Total assets | DKK 2,4B | +7% |
| Equity | DKK 1,3B | +7% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | 150.425 | -114.761 | -155.615 | 71.036 |
| Staff expenses | -0 | -55.298 | -52.250 | -44.295 | -34.368 |
| EBITDA | — | 95.127 | -167.011 | -199.910 | 36.668 |
| Depreciation & amort. | -0 | -12.269 | -16.750 | -15.183 | -17.524 |
| EBIT | — | 82.858 | -183.761 | -215.093 | 19.144 |
| Net financials | 0 | 92.357 | 113.040 | 154.947 | 73.681 |
| Profit before tax | — | 175.215 | -70.721 | -60.146 | 92.825 |
| Tax | -0 | 20.932 | -37.169 | -45.331 | 5.636 |
| Net profit | — | 154.283 | -33.552 | -14.815 | 87.189 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 1.921.224 | 1.964.370 | 2.220.756 | 2.366.935 |
| Equity | — | 1.266.201 | 1.227.140 | 1.215.532 | 1.303.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 655.023 | 737.230 | 1.005.224 | 1.063.029 |
| Total debt | 0 | 655.023 | 737.230 | 1.005.224 | 1.063.029 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Management | Management | 2022 |
MN Management | Management | 2023 |
| Former (23) | ||
JM Management | Management | 2017 – 2018 |
JN Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
TC Deputy | Deputy | 2005 – 2006 |
MN Deputy | Deputy | 2008 – 2013 |
Ml Management | Management | 2013 – 2017 |
LE Deputy | Deputy | 2009 – 2013 |
JS Deputy | Deputy | 2009 – 2013 |
KR Management | Management | 2013 – 2017 |
MC Deputy | Deputy | 2002 – 2003 |
BM Management | Management | 1995 – 2000 |
HR Deputy | Deputy | 2017 – 2018 |
HH Chief Executive Officer | Chief Executive Officer | 1995 – 1995 |
UK Chief Executive Officer | Chief Executive Officer | 2004 – 2011 |
RC Management | Management | 2012 – 2013 |
BJ Management | Management | 1995 – 1998 |
ML Deputy | Deputy | 1997 – 1998 |
JS Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
TA Management | Management | 2018 – 2023 |
KW Management | Management | 1995 – 2008 |
FU Deputy | Deputy | 1997 – 2002 |
MC Management | Management | 2020 – 2022 |
KR Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
LØ Chief Executive Officer | Chief Executive Officer | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (46) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2004 – 2012 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1995 – 2004 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Deputy Chairman | 1995 – 2001 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2005 – 2013 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 1995 – 1995 | |
| Chairman | 1995 – 2000 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2002 – 2002 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2024 – 2026 | |
| Deputy Chairman | 2015 – 2017 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 1995 – 2004 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2000 – 2000 | |
| Board of Directors | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksandar Horvat | Management | 0 companies |
| Morten Nygaard Smed Sørensen | Management | 0 companies |
| Jacob Moesgård | Management | 0 companies |
| Jørgen Nørgaard Jacobsen | Chief Executive Officer | 0 companies |
| Tom Christian Pedersen | Deputy | 0 companies |
| Mette Nørgaard Rasmussen | Deputy | 0 companies |
| Martin le Sage de Fontenay Jermiin | Management | 0 companies |
| Lars Erik Clausen | Deputy | 0 companies |
| Jan Sloth Sørensen | Deputy | 0 companies |
| Kaspar Ronald Kristiansen | Management | 0 companies |
| Morten Christensen | Deputy | 0 companies |
| Bjarne Moltke Hansen | Management | 0 companies |
| Henrik Risager Andersen | Deputy | 0 companies |
| Hans Henrik Nissen | Chief Executive Officer | 0 companies |
| Ulrik Kolding Hartvig | Chief Executive Officer | 0 companies |
| René Carl-Anders Gjerding | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Michael Lynge | Deputy | 0 companies |
| Jan Sveinsson Deding | Chief Executive Officer | 0 companies |
| Torben Axelsen | Management | 0 companies |
| Karl Worre Jørgensen | Management | 0 companies |
| Frede Uttrup | Deputy | 0 companies |
| Michael Christensen | Management | 0 companies |
| Karsten Riis Andersen | Chief Executive Officer | 0 companies |
| Lars Østergaard | Chief Executive Officer | 0 companies |
| Marco Wenger | Chairman | 0 companies |
| Rikke Alsted Houlberg | Chairman | 0 companies |
| Poul Erik Tofte | Board of Directors | 0 companies |
| Henrik Petersen | Board of Directors | 0 companies |
| Ib Bjerglund Nielsen | Board of Directors | 0 companies |
| Bent Nyboe Andersen | Board of Directors | 0 companies |
| Lars Søndergaard Sørensen | Board of Directors | 0 companies |
| Birger Riisager | Board of Directors | 0 companies |
| Morten Rosager Andersen | Board of Directors | 0 companies |
| Jens Søgaard | Board of Directors | 0 companies |
| Sanne Kalstrup | Board of Directors | 0 companies |
| Kim Tage Bro Stoffersen Andersen | Board of Directors | 0 companies |
| Jan Warrer | Board of Directors | 0 companies |
| Joachim Ebenhoch | Board of Directors | 0 companies |
| Stefan Liedtke | Board of Directors | 0 companies |
| Jens Severin Stephensen | Deputy Chairman | 0 companies |
| Rickard Ejnar Alm | Board of Directors | 0 companies |
| Ole Fonseca | Board of Directors | 0 companies |
| Ben Guren | Deputy Chairman | 0 companies |
| Dorte Nicolaysen | Board of Directors | 0 companies |
| Jørgen Rindom | Board of Directors | 0 companies |
| Kurt Ib Christensen | Chairman | 0 companies |
| Niels Peter Møller | Deputy Chairman | 0 companies |
| Brian Iversen | Board of Directors | 0 companies |
| Torben Lysebjerg Andersen | Board of Directors | 0 companies |
| Svend Aage Kæregaard Jørgensen | Board of Directors | 0 companies |
| Søren Langeland Jensen | Board of Directors | 0 companies |
| Troels Brix Nielsen | Board of Directors | 0 companies |
| Henrik Jakobsen | Board of Directors | 0 companies |
| Kent Arentoft | Chairman | 0 companies |
| Jesper Dirks | Board of Directors | 0 companies |
| Christiane Wäger | Board of Directors | 0 companies |
| Carsten Ejberg Jensen | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Deputy Chairman | 0 companies |
| Niels Kyndi | Board of Directors | 0 companies |
| Sigge Lennart Haraldsson | Board of Directors | 0 companies |
| Johan Olof Cervin | Board of Directors | 0 companies |
| Karsten Østergaard Larsen | Board of Directors | 0 companies |
| Johannus Gunnar Egholm Hansen | Board of Directors | 0 companies |
| Henrik Gaardsøe | Board of Directors | 0 companies |
| Harry Bosshardt | Chairman | 0 companies |
| Henrik Wittorff Kristiansen | Board of Directors | 0 companies |
| Jørn Mørkeberg Nielsen | Chairman | 0 companies |
| Philip Kjær | Board of Directors | 0 companies |
| Karsten de Rosche Beierholm | Board of Directors | 0 companies |
| Steffen Harpøth | Board of Directors | 0 companies |
| Anja Olesen Esbensen | Board of Directors | 0 companies |
| Bengt Magnus Ingemar Tärnskär | Chairman | 0 companies |
| Niels Bach | Board of Directors | 0 companies |
| Peter Assam | Chairman | 0 companies |
| Jørgen Huno Rasmussen | Board of Directors | 0 companies |