| Revenue | DKK 1,1M | -64% |
| EBITDA | DKK 831K | -72% |
| Net profit | DKK 925K | +481% |
| Total assets | DKK 41,1M | -16% |
| Equity | DKK 39,6M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.177 | 2.006 | 4.202 | 3.376 | -880 | 2.099 | 156 | 2.140 | 255 | 5.639 | 926 | -55 | 3.108 | 1.132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -231 | -284 | -292 | -400 | -292 | -100 | -301 |
| EBITDA | 1.086 | 1.909 | 4.099 | 3.203 | -1.071 | 1.932 | -49 | 1.693 | -125 | 5.263 | 525 | -347 | 3.008 | 831 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.086 | 1.909 | 4.099 | 3.203 | -1.071 | 1.932 | -49 | 1.693 | -125 | 5.263 | 525 | -347 | 3.008 | 831 |
| Net financials | -70 | -56 | -82 | -91 | -288 | -211 | 694 | 270 | 450 | 625 | 609 | 1.080 | -2.499 | 353 |
| Profit before tax | 1.016 | 1.854 | 4.016 | 3.111 | -1.359 | 1.722 | 645 | 1.963 | 326 | 5.889 | 1.134 | 732 | 509 | 1.184 |
| Tax | 132 | 294 | 981 | 732 | -289 | 381 | -20 | 383 | 2 | 1.209 | 176 | -39 | 752 | 259 |
| Net profit | 884 | 1.559 | 3.035 | 2.380 | -1.070 | 1.340 | 665 | 1.581 | 324 | 4.680 | 958 | 771 | -243 | 925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.093 | 23.723 | 27.491 | 32.252 | 29.038 | 30.608 | 34.248 | 44.444 | 42.816 | 49.647 | 44.756 | 45.538 | 48.734 | 41.103 |
| Equity | 17.209 | 18.769 | 21.804 | 24.184 | 23.114 | 24.454 | 34.198 | 42.450 | 42.673 | 47.253 | 43.717 | 44.488 | 47.708 | 39.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 595 | 0 |
| Short-term debt | 4.884 | 4.954 | 5.687 | 8.068 | 5.924 | 6.154 | 50 | 1.995 | 142 | 2.393 | 1.028 | 1.050 | 431 | 1.470 |
| Total debt | 4.884 | 4.954 | 5.687 | 8.068 | 5.924 | 6.154 | 50 | 1.995 | 142 | 2.393 | 1.039 | 1.050 | 1.026 | 1.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2025 | — | — |
SJ Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Sedam Kolind-Jørgensen | Management | 0 companies |
| Sven Jørgen Mortensen | Founder | 0 companies |