| Revenue | DKK 20,3M | +31% |
| EBITDA | DKK 7M | +567% |
| Net profit | DKK 5,2M | +1561% |
| Total assets | DKK 9,8M | -31% |
| Equity | DKK 6,4M | +219% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 31.307 | — | 17.387 | 15.461 | 20.264 |
| Staff expenses | -17.012 | -0 | -15.314 | -14.413 | -13.284 |
| EBITDA | 1.459 | 3.657 | 2.073 | 1.047 | 6.980 |
| Depreciation & amort. | -726 | -0 | -1.388 | -349 | -272 |
| EBIT | 732 | 3.657 | 685 | 698 | 6.708 |
| Net financials | -502 | -304 | -449 | -300 | -51 |
| Profit before tax | 230 | 4.025 | 236 | 398 | 6.657 |
| Tax | 54 | 937 | 50 | 87 | 1.489 |
| Net profit | 176 | 3.087 | 186 | 311 | 5.168 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 18.537 | 19.396 | 16.946 | 14.133 | 9.769 |
| Equity | 5.928 | 4.015 | 1.702 | 2.013 | 6.411 |
| Long-term debt | 625 | 273 | 0 | 32 | 0 |
| Short-term debt | 11.969 | 15.005 | 15.244 | 12.088 | 3.312 |
| Total debt | 12.594 | 15.279 | 15.244 | 12.120 | 3.312 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
MM Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
UT Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
PG Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
CR Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
MH Management | Management | 2015 – 2016 |
GB Management | Management | 1995 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (26) | ||
| Chairman | 2012 – 2015 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2000 – 2007 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 1995 – 2000 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 1995 – 2007 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Deputy Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Maya Margrethe Koustrup | Chief Executive Officer | 0 companies |
| Ulrik Torp Kvistgaard | Chief Executive Officer | 0 companies |
| Pernille Gylle Bruun | Chief Executive Officer | 0 companies |
| Carsten Reinholdt Andersen | Chief Executive Officer | 0 companies |
| Marianne Holdt | Management | 0 companies |
| Gorm Baun | Management | 0 companies |
| Erik Emil Rose Andersen | Chairman | 0 companies |
| Max Plejdrup Dalsgaard | Board of Directors | 0 companies |
| Knud Erik Rasmussen | Board of Directors | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Niels Jørgen Fredsø Horup | Board of Directors | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Troels Kær | Board of Directors | 0 companies |
| Brian Sørensen | Board of Directors | 0 companies |
| Jens Støy Dueholm | Chairman | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Poul Hørup Jensen | Board of Directors | 0 companies |
| Jens Ifversen | Board of Directors | 0 companies |
| Svend Johansen | Board of Directors | 0 companies |
| John Harbo Andersen | Board of Directors | 0 companies |
| Anne-Mette Dueholm | Board of Directors | 0 companies |
| Klaus Sørensen | Chairman | 0 companies |
| Marianne Philip | Chairman | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Arne Kirstein Mosegaard | Board of Directors | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Micael Amden | Board of Directors | 0 companies |
| Bo Michael Kvist | Board of Directors | 0 companies |
| Morten Claudi Lassen | Board of Directors | 0 companies |
| Carsten Normann | Board of Directors | 0 companies |
| Lars Alkemade | Deputy Chairman | 0 companies |