| Revenue | DKK 656K | -29% |
| EBITDA | DKK -25K | -110% |
| Net profit | DKK -46K | -125% |
| Total assets | DKK 809K | +2% |
| Equity | DKK 281K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 525 | 1.320 | 840 | 1.997 | 2.796 | 2.767 | 1.731 | 1.543 | 1.172 | 810 | 1.152 | 923 | 656 |
| Staff expenses | -198 | -402 | -537 | -681 | -663 | -909 | -889 | -842 | -703 | -603 | -687 | -662 | -680 | -681 |
| EBITDA | 34 | 123 | 783 | 158 | 1.334 | 1.887 | 1.878 | 889 | 840 | 568 | 123 | 490 | 243 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 123 | 783 | 158 | 1.334 | 1.887 | 1.878 | 889 | 840 | 568 | 123 | 490 | 243 | -25 |
| Net financials | 4 | 0 | 2 | -4 | 0 | 0 | -8 | -5 | -4 | -2 | -3 | 0 | -10 | -24 |
| Profit before tax | 38 | 123 | 785 | 154 | 1.334 | 1.887 | 1.870 | 883 | 836 | 566 | 120 | 490 | 233 | -49 |
| Tax | 9 | 31 | 193 | 36 | 294 | 415 | 411 | 196 | 184 | 125 | 26 | 108 | 51 | -3 |
| Net profit | 28 | 93 | 591 | 118 | 1.040 | 1.472 | 1.459 | 688 | 652 | 442 | 94 | 382 | 182 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 397 | 1.013 | 541 | 1.760 | 2.455 | 2.639 | 1.528 | 1.373 | 834 | 940 | 1.155 | 795 | 809 |
| Equity | 179 | 272 | 766 | 294 | 1.218 | 1.689 | 1.648 | 836 | 778 | 569 | 263 | 645 | 327 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 126 | 247 | 247 | 543 | 766 | 991 | 693 | 595 | 265 | 677 | 510 | 469 | 527 |
| Total debt | 58 | 126 | 247 | 247 | 543 | 766 | 991 | 693 | 595 | 265 | 677 | 510 | 469 | 527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC | Audit | 1994 | — | — |
Rr | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 | |
HEIDEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Corlin Bagger-Petersen | Audit | 0 companies |
| Reg. revisor Ole True | Audit | 0 companies |
| Jens Peter Jeppesen | Board of Directors | 0 companies |
| Anita Gøttrup Heiden | Board of Directors | 0 companies |