| Revenue | DKK 128,2M | -11% |
| EBITDA | DKK 5,4M | -11% |
| Net profit | DKK 3,9M | +21% |
| Total assets | DKK 53,7M | -30% |
| Equity | DKK 11,3M | +18% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 172.616 | 191.508 | 140.688 | 143.799 | 128.219 |
| Staff expenses | -20.018 | -21.589 | -19.750 | -21.661 | -21.572 |
| EBITDA | 5.930 | 16.356 | -5.011 | 6.114 | 5.414 |
| Depreciation & amort. | -701 | -918 | -1.104 | -931 | -484 |
| EBIT | 5.230 | 15.439 | -6.115 | 5.183 | 4.930 |
| Net financials | -248 | -195 | -350 | -518 | -427 |
| Profit before tax | 4.981 | 15.243 | -6.465 | 4.666 | 4.503 |
| Tax | 350 | -4.432 | -1.805 | 1.431 | 591 |
| Net profit | 4.631 | 19.675 | -4.660 | 3.235 | 3.911 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93.570 | 132.233 | 61.181 | 76.553 | 53.743 |
| Equity | 749 | 20.424 | 6.373 | 9.608 | 11.311 |
| Long-term debt | 55.154 | 55.154 | 0 | 0 | 0 |
| Short-term debt | 36.211 | 54.949 | 53.562 | 65.345 | 41.477 |
| Total debt | 91.364 | 110.103 | 53.562 | 65.345 | 41.477 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
DL Management | Management | 1966 – 1993 |
PR Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
OE Chief Executive Officer | Chief Executive Officer | 2002 – 2002 |
CH Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
VM Management | Management | 2007 – 2010 |
RØ Chief Executive Officer | Chief Executive Officer | 2002 – 2007 |
LG Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
LG Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
RB Management | Management | 1966 – 1996 |
PK Management | Management | 1996 – 2002 |
RM Management | Management | 2012 – 2015 |
EH Management | Management | 2010 – 2010 |
GS Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Former (18) | ||
| Chairman | 2003 – 2005 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2001 – 2003 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 1966 – 1996 | |
| Board of Directors | 1966 – 1991 | |
| Chairman | 1966 – 1998 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2003 – 2005 | |
| Chairman | 1996 – 2002 | |
| Board of Directors | 1966 – 1993 | |
| Board of Directors | 1966 – 1988 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2018 – 2025 | |
| Board of Directors | 1966 – 1993 | |
| Board of Directors | 1966 – 1992 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| David Laszlo Vince | Management | 0 companies |
| Philippe Robert Mathieu Tatti | Chief Executive Officer | 0 companies |
| Ole Ethelberg Kristensen | Chief Executive Officer | 0 companies |
| Charles Hubert de Montbel | Chief Executive Officer | 0 companies |
| Volker Markus Lixfeld | Management | 0 companies |
| Rolf Øjvind Fogh Larsen | Chief Executive Officer | 0 companies |
| Luc Gaudemard | Chief Executive Officer | 0 companies |
| Luc Gaudemard | Chief Executive Officer | 0 companies |
| Ronald Berend Peter Bogaerts | Management | 0 companies |
| Peter Knap | Management | 0 companies |
| Renaud Marie Martial de Butler | Management | 0 companies |
| Erik Halse | Management | 0 companies |
| Geronim Svartsevych | Chief Executive Officer | 0 companies |
| Alain Henri Albert Grimm-Hecker | Chairman | 0 companies |
| Norbert Theodor Heinrich Schwerter | Chairman | 0 companies |
| Bertrand Bernard Georges Dupont | Board of Directors | 0 companies |
| Iris Lia Maria Jurus-Seijsener | Chairman | 0 companies |
| Pierre ANdre Lucien Eymery | Board of Directors | 0 companies |
| Fabrice Gilbert Bernard Dupont | Board of Directors | 0 companies |
| Alain Michel Desire Gautier | Board of Directors | 0 companies |
| Jacque Paul Chislain Marie Mourlon Beernaert | Board of Directors | 0 companies |
| Gregers Infeld | Chairman | 0 companies |
| Peter Just Svendsen | Board of Directors | 0 companies |
| Philippe Jean Josa Sumeire | Board of Directors | 0 companies |
| Jacques Paul Mourlon Beernaert | Chairman | 0 companies |
| Bent Bone Falk Rønne | Board of Directors | 0 companies |
| Stéphanie Cécile Sévenier | Chairman | 0 companies |
| Emmanuel Lescure | Board of Directors | 0 companies |
| Pierre, Marie Guibert | Chairman | 0 companies |
| Cyril Francois Marie Buxtorf | Chairman | 0 companies |
| Thierry Bellamy | Board of Directors | 0 companies |
| Svend Peder Falk-Rønne | Board of Directors | 0 companies |
| Jose Tenorio Maxenchs | Board of Directors | 0 companies |
| Olivier Naccache | Board of Directors | 0 companies |