| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 130K | +0% |
| Equity | DKK 130K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 213 | 227 | 241 | 251 | 92 | 6 | 0 | 0 | 0 | 0 |
| Staff expenses | -49 | -38 | -29 | -31 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 9 | 16 | 31 | -15 | -37 | -35 | 0 | 0 | 0 |
| Depreciation & amort. | -3 | -3 | -7 | -5 | -4 | -0 | -0 | -9 | -0 | -0 |
| EBIT | 55 | 6 | 9 | 26 | -19 | -37 | -35 | -9 | 0 | 0 |
| Net financials | 0 | -0 | -1 | -1 | -6 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 55 | 6 | 8 | 25 | -24 | -38 | -35 | -9 | 0 | 0 |
| Tax | 9 | 4 | 2 | 6 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 2 | 6 | 19 | -24 | -38 | -35 | -9 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 175 | 212 | 142 | 247 | 172 | 139 | 130 | 130 | 130 |
| Equity | 211 | 212 | 218 | 237 | 213 | 174 | 139 | 130 | 130 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 22 | -2 | 0 | 0 | 0 | 0 |
| Short-term debt | -53 | -37 | -6 | -95 | 12 | 0 | 0 | 0 | 0 | 0 |
| Total debt | -53 | -37 | -6 | -95 | 34 | -2 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1995 | — | — |
ET | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Løfvall Jensen | Board of Directors | 0 companies |
| Jørgen Britz | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |