| Revenue | DKK 203K | -10% |
| EBITDA | DKK 26K | +132% |
| Net profit | DKK 10K | +114% |
| Total assets | DKK 523K | +0% |
| Equity | DKK 337K | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 185 | 300 | 268 | 225 | 203 |
| Staff expenses | -270 | -377 | -380 | -307 | -177 |
| EBITDA | -85 | -77 | -112 | -82 | 26 |
| Depreciation & amort. | -15 | -17 | -0 | -17 | -12 |
| EBIT | -100 | -94 | -112 | -98 | 14 |
| Net financials | -2 | -6 | -1 | 0 | -0 |
| Profit before tax | -102 | -99 | -113 | -98 | 14 |
| Tax | -0 | -43 | -0 | -21 | 3 |
| Net profit | -102 | -56 | -113 | -77 | 10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 650 | 617 | 539 | 523 | 523 |
| Equity | 293 | 236 | 144 | 327 | 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 358 | 381 | 395 | 196 | 185 |
| Total debt | 358 | 381 | 395 | 196 | 185 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
US Management | Management | 1995 – 1995 |
ET | Audit | 1995 – 1995 |
JP | Audit | 1995 – 1997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 1995 – 1996 | |
| Chairman | 1995 – 2020 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Poul Crilles Tønnesen | Audit | 0 companies |
| Jørgen Holst | Board of Directors | 0 companies |
| Lillan Nielsen | Chairman | 0 companies |
| Giovanni Bruno Chimera | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |