| Revenue | DKK 529K | -67% |
| EBITDA | DKK 31K | -95% |
| Net profit | DKK -1,2M | -204% |
| Total assets | DKK 3,4M | -32% |
| Equity | DKK 2,2M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 866 | 930 | 1.115 | 1.235 | 1.173 | 1.363 | 1.134 | 1.722 | 1.826 | 1.740 | 1.412 | 1.592 | 529 |
| Staff expenses | -503 | -695 | -611 | -518 | -573 | -599 | -513 | -515 | -514 | -600 | -569 | -683 | -957 | -498 |
| EBITDA | 231 | 63 | 319 | 597 | 662 | 574 | 850 | 619 | 1.208 | 1.226 | 1.171 | 729 | 636 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 63 | 319 | 597 | 662 | 574 | 850 | 619 | 1.208 | 1.226 | 1.171 | 729 | 636 | 31 |
| Net financials | 3 | 0 | 0 | 0 | -3 | -8 | -39 | 2 | 11 | 275 | -348 | 412 | 901 | -1.625 |
| Profit before tax | 234 | 63 | 319 | 598 | 659 | 566 | 811 | 620 | 1.220 | 1.501 | 823 | 1.141 | 1.537 | -1.594 |
| Tax | 61 | 16 | 77 | 140 | 145 | 125 | 179 | 137 | 269 | 331 | 181 | 251 | 338 | -348 |
| Net profit | 173 | 47 | 242 | 458 | 514 | 441 | 632 | 484 | 951 | 1.170 | 642 | 890 | 1.199 | -1.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 652 | 1.028 | 1.506 | 1.623 | 1.581 | 2.016 | 2.207 | 2.389 | 2.880 | 3.239 | 4.283 | 5.073 | 3.431 |
| Equity | 435 | 482 | 725 | 1.182 | 1.016 | 947 | 1.150 | 1.233 | 1.584 | 1.754 | 2.396 | 2.286 | 3.485 | 2.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 | 170 | 304 | 312 | 607 | 634 | 867 | 974 | 805 | 1.126 | 842 | 1.997 | 1.588 | 1.191 |
| Total debt | 250 | 170 | 304 | 312 | 607 | 634 | 867 | 974 | 805 | 1.126 | 842 | 1.997 | 1.588 | 1.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
SB Management | Management | 1995 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.B.H. HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Steffen Birk Hvorslev | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birthe Thomsen Hvorslev | Board of Directors | 0 companies |
| Karin Hvorslev | Chairman | 0 companies |
| Astrid Hvorslev | Chairman | 0 companies |
| Asbjørn Hvorslev | Chairman | 0 companies |
| Asker Broberg Hvorslev | Board of Directors | 0 companies |
| Poul Gudmund Rasmussen | Board of Directors | 0 companies |