| Revenue | DKK -158K | +23% |
| EBITDA | DKK -378K | -8% |
| Net profit | DKK 473K | -76% |
| Total assets | DKK 19,6M | -6% |
| Equity | DKK 18,9M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -172 | -117 | — | -163 | -163 | -188 | -187 | -240 | -286 | -212 | -124 | -128 | -158 |
| Staff expenses | -303 | -303 | -303 | -303 | -258 | -243 | -226 | -219 | -220 | -219 | -220 | -220 | -221 | -220 |
| EBITDA | -452 | -475 | -420 | -446 | -421 | -406 | -413 | -406 | -459 | -505 | -432 | -344 | -349 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -452 | -475 | -420 | -446 | -421 | -406 | -413 | -406 | -459 | -505 | -432 | -344 | -349 | -378 |
| Net financials | 3.227 | 2.845 | 3.132 | 3.174 | 1.585 | 1.533 | -1.342 | 3.477 | 1.605 | 3.487 | -3.313 | 2.052 | 2.334 | 964 |
| Profit before tax | 2.775 | 2.370 | 2.712 | 2.728 | 1.164 | 1.127 | -1.755 | 3.071 | 1.146 | 2.982 | -3.745 | 1.708 | 1.986 | 586 |
| Tax | 694 | 598 | 653 | 632 | 256 | 248 | -386 | 677 | 257 | 655 | -0 | -0 | -0 | 113 |
| Net profit | 2.080 | 1.772 | 2.059 | 2.096 | 907 | 879 | -1.369 | 2.395 | 889 | 2.326 | -3.745 | 1.708 | 1.986 | 473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.952 | 31.365 | 31.433 | 30.528 | 28.500 | 27.314 | 23.942 | 25.601 | 25.433 | 26.601 | 20.902 | 20.946 | 20.933 | 19.583 |
| Equity | 32.559 | 31.332 | 31.391 | 30.487 | 28.394 | 27.273 | 23.904 | 25.298 | 25.187 | 26.014 | 20.268 | 20.476 | 20.461 | 18.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 34 | 42 | 42 | 106 | 41 | 38 | 303 | 246 | 587 | 634 | 470 | 472 | 649 |
| Total debt | 384 | 34 | 42 | 42 | 106 | 41 | 38 | 303 | 246 | 587 | 634 | 470 | 472 | 649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|