| Revenue | DKK -29K | -46% |
| EBITDA | DKK -29K | +46% |
| Net profit | DKK 11,7M | -24% |
| Total assets | DKK 135,9M | +11% |
| Equity | DKK 121,2M | +5% |
| Employees | — | — |
| Item | 1999 | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -3 | 4 | -3 | -3 | -3 | -3 | -23 | -59 | -49 | -54 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.020 | 4 | -3 | -3 | -3 | -3 | -23 | -59 | -49 | -54 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.020 | 4 | -3 | -3 | -3 | -3 | -23 | -59 | -49 | -54 | -29 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168 | 9.062 | 6.331 | 9.886 | 10.574 | 10.588 | 5.265 | 7.299 | 18.030 | 15.288 | 11.646 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.852 | 9.058 | 6.325 | 9.880 | 10.571 | 10.585 | 5.242 | 7.240 | 17.981 | 15.234 | 11.617 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 17 | 9 | -2 | -106 | -25 | 5 | -55 | 256 | -138 | -75 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.852 | 9.041 | 6.316 | 9.882 | 10.677 | 10.610 | 5.237 | 7.295 | 17.724 | 15.372 | 11.692 |
| Item | 1999 | 2000 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.906 | 55.121 | 50.986 | 60.581 | 68.646 | 73.382 | 119.444 | 127.293 | 119.052 | 122.372 | 135.859 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 27.822 | 36.766 | 42.984 | 50.199 | 60.711 | 71.217 | 85.908 | 94.655 | 110.099 | 114.892 | 121.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.000 | 4.000 | 6.380 | 7.932 | 2.160 | 0 | 0 | 5.620 | 4.112 | 5.171 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.084 | 10.355 | 4.003 | 4.003 | 3 | 5 | 33.536 | 32.638 | 3.334 | 3.369 | 9.526 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.084 | 18.355 | 8.003 | 10.382 | 7.935 | 2.165 | 33.536 | 32.638 | 8.954 | 7.480 | 14.698 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|