| Revenue | DKK -382K | -34% |
| EBITDA | DKK -455K | +23% |
| Net profit | DKK -461K | +14% |
| Total assets | DKK 2,2M | -19% |
| Equity | DKK 333K | -65% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 435 | 565 | 1.275 | 226 | 249 | 140 | 310 | 871 | 344 | -226 | -575 | -382 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -10 | -20 | -73 |
| EBITDA | 368 | 435 | 565 | 1.275 | 226 | 249 | 140 | 310 | 871 | 318 | -236 | -594 | -455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -42 | -42 | -42 |
| EBIT | 368 | 435 | 565 | 1.275 | 226 | 249 | 140 | 310 | 871 | 309 | -278 | -636 | -497 |
| Net financials | -93 | 29 | 42 | -19 | 52 | -69 | 27 | -14 | 90 | 17 | 1.209 | 102 | 36 |
| Profit before tax | 275 | 464 | 607 | 1.255 | 278 | 179 | 167 | 296 | 961 | 326 | 931 | -534 | -461 |
| Tax | -0 | -309 | 155 | 296 | 61 | 40 | 37 | 65 | 211 | 72 | 208 | -0 | -0 |
| Net profit | 275 | 773 | 452 | 959 | 217 | 139 | 130 | 231 | 750 | 254 | 724 | -534 | -461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.334 | 2.241 | 2.497 | 3.919 | 4.061 | 4.261 | 4.286 | 4.551 | 5.378 | 2.597 | 1.851 | 2.758 | 2.230 |
| Equity | 249 | 1.022 | 1.474 | 2.433 | 2.651 | 2.790 | 2.920 | 3.151 | 3.901 | 754 | 1.478 | 944 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.085 | 1.219 | 1.023 | 1.485 | 1.410 | 1.470 | 1.366 | 1.400 | 1.478 | 1.838 | 372 | 1.814 | 1.897 |
| Total debt | 1.085 | 1.219 | 1.023 | 1.485 | 1.410 | 1.470 | 1.366 | 1.400 | 1.478 | 1.838 | 372 | 1.814 | 1.897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 1995 | — | — |
SA Founder | Founder | 1995 | — | — |
MK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. BIRKEDAL HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
M BIRKEDAL HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Henning Jensen | Management | 0 companies |
| Svend Aage Dreist Hansen | Founder | 0 companies |
| Mads Krause Birkedal Jensen | Management | 0 companies |
| Andrzej Golik | Board of Directors | 0 companies |
| Karsten Birkedal Jensen | Chairman | 0 companies |
| Jens Birkegaard Andersen | Board of Directors | 0 companies |
| Zbigniew Golik | Board of Directors | 0 companies |
| Marianne Krause Pedersen | Board of Directors | 0 companies |
| Michael Oluf Jørgensen | Board of Directors | 0 companies |