| Revenue | DKK 8,2M | -2% |
| EBITDA | DKK 2,3M | -38% |
| Net profit | DKK 1,7M | -35% |
| Total assets | DKK 15,9M | +20% |
| Equity | DKK 9,3M | +23% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.092 | 3.553 | 3.479 | 4.559 | 5.186 | 5.541 | 6.224 | 6.249 | 6.301 | 6.622 | 5.368 | 8.395 | 8.221 |
| Staff expenses | -2.888 | -3.158 | -3.403 | -3.556 | -3.332 | -3.436 | -3.575 | -3.799 | -4.506 | -4.554 | -4.335 | -4.745 | -5.947 |
| EBITDA | 204 | 395 | 76 | 1.003 | 1.854 | 2.105 | 2.649 | 2.450 | 1.795 | 2.069 | 1.033 | 3.651 | 2.274 |
| Depreciation & amort. | -50 | -40 | -54 | -49 | -35 | -26 | -23 | -23 | -20 | -12 | -11 | -17 | -11 |
| EBIT | 154 | 354 | 22 | 954 | 1.820 | 2.080 | 2.627 | 2.427 | 1.775 | 2.056 | 1.022 | 3.634 | 2.263 |
| Net financials | 39 | 30 | 20 | -10 | 0 | -71 | 308 | -64 | -293 | -474 | 277 | -193 | 63 |
| Profit before tax | 193 | 384 | 43 | 944 | 1.820 | 2.009 | 2.935 | 2.363 | 1.482 | 1.582 | 1.300 | 3.441 | 2.326 |
| Tax | 32 | 92 | -6 | 193 | 391 | 430 | 569 | 515 | 368 | 450 | 263 | 750 | 581 |
| Net profit | 162 | 293 | 49 | 751 | 1.429 | 1.579 | 2.366 | 1.848 | 1.114 | 1.131 | 1.037 | 2.691 | 1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.862 | 4.004 | 4.212 | 4.213 | 6.050 | 6.748 | 9.877 | 11.391 | 10.823 | 13.804 | 13.867 | 13.202 | 15.851 |
| Equity | 1.266 | 1.559 | 1.607 | 2.359 | 3.788 | 5.366 | 7.732 | 9.580 | 7.694 | 5.825 | 4.862 | 7.553 | 9.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 14 | 132 | 636 | 259 | 252 | 372 | 384 |
| Short-term debt | 1.596 | 2.445 | 2.605 | 1.855 | 2.262 | 1.375 | 2.131 | 1.679 | 2.493 | 7.720 | 8.752 | 5.278 | 6.169 |
| Total debt | 1.596 | 2.445 | 2.605 | 1.855 | 2.262 | 1.382 | 2.145 | 1.811 | 3.129 | 7.979 | 9.005 | 5.649 | 6.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 1995 | — | — |
UM Founder | Founder | 1995 | — | — |
EC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MATCHWARE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Karl Hovgaard Pedersen | Founder | 0 companies |
| Ulrik Merrild | Founder | 0 companies |
| Erinn Colette O'Sullivan | Management | 0 companies |
| Morten Frank Mogensen | Chairman | 0 companies |
| Beatrice Annet Emmelie Merrild | Board of Directors | 0 companies |
| Richard Thomas James Bell | Chairman | 0 companies |
| David William Kidd | Board of Directors | 0 companies |
| Marit Fageraas Øien | Board of Directors | 0 companies |
| Frans Merrild | Chairman | 0 companies |
| Peter Nielsen | Chairman | 0 companies |