| Revenue | DKK 1,9M | +32% |
| EBITDA | DKK 947K | +85% |
| Net profit | DKK 883K | +67% |
| Total assets | DKK 2,7M | -11% |
| Equity | DKK 1,5M | +138% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.218 | 4.653 | 2.313 | 3.212 | 2.155 | 1.737 | 1.595 | 1.639 | 1.281 | 1.250 | 904 | 1.249 | 1.452 | 1.919 |
| Staff expenses | -1.131 | -2.700 | -1.805 | -1.590 | -1.615 | -1.489 | -1.772 | -1.949 | -2.366 | -1.757 | -1.534 | -1.167 | -941 | -972 |
| EBITDA | 1.088 | 1.952 | 508 | 1.622 | 540 | 210 | -178 | -310 | -1.084 | -507 | -629 | 83 | 511 | 947 |
| Depreciation & amort. | -24 | -37 | -74 | -76 | -76 | -160 | -160 | -145 | -78 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.063 | 1.915 | 434 | 1.546 | 464 | 50 | -338 | -455 | -1.163 | -507 | -629 | 83 | 511 | 947 |
| Net financials | 27 | 47 | -3 | -53 | -6 | -42 | -68 | -85 | -89 | -160 | -160 | -233 | -184 | -104 |
| Profit before tax | 1.090 | 1.961 | 431 | 1.493 | 457 | 9 | -406 | -540 | -1.252 | -668 | -790 | -150 | 328 | 843 |
| Tax | -272 | 490 | 106 | 349 | 101 | 2 | -89 | -119 | -44 | 8 | 262 | -259 | -200 | -40 |
| Net profit | 1.328 | 1.472 | 325 | 1.144 | 357 | 7 | -317 | -421 | -1.209 | -676 | -1.052 | 109 | 528 | 883 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.787 | 4.258 | 5.561 | 4.941 | 2.776 | 3.416 | 3.520 | 3.591 | 2.688 | 3.758 | 2.751 | 3.149 | 3.060 | 2.725 |
| Equity | 1.874 | 3.346 | 3.671 | 3.315 | 2.172 | 2.178 | 1.861 | 1.440 | 231 | -445 | -1.497 | -1.387 | 640 | 1.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.250 | 1.000 | 750 | 500 | 211 |
| Short-term debt | 913 | 912 | 1.890 | 1.627 | 604 | 1.238 | 1.659 | 2.151 | 2.457 | 2.953 | 3.248 | 3.786 | 1.919 | 990 |
| Total debt | 913 | 912 | 1.890 | 1.627 | 604 | 1.238 | 1.659 | 2.151 | 2.457 | 4.203 | 4.248 | 4.536 | 2.419 | 1.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 1995 | — | — |
HH Management | Management | 1995 | — | — |
BH Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HP ELECTRONIK A/S. HERNING | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bennekov | Founder | 0 companies |
| Hans Hartmann Petersen | Management | 0 companies |
| Bent Hjuler-Sørensen | Founder | 0 companies |
| Erik Kristian Bissenbacker | Board of Directors | 0 companies |
| Ole Bjerregaard | Board of Directors | 0 companies |
| Ole Juul Svendsen | Board of Directors | 0 companies |
| Anne Sofie Hartmann Petersen | Board of Directors | 0 companies |
| Karin Fredsgaard Petersen | Board of Directors | 0 companies |