| Revenue | DKK -8K | +48% |
| EBITDA | DKK -8K | -48% |
| Net profit | DKK 20K | -7% |
| Total assets | DKK 853K | +2% |
| Equity | DKK 797K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -1 | -2 | -7 | 1 | 8 | -6 | -3 | -3 | -4 | -4 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -1 | -2 | -7 | 1 | 8 | -6 | -3 | -3 | -4 | -4 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -1 | -2 | -7 | 1 | 8 | -6 | -3 | -3 | -4 | -4 | -5 | -8 |
| Net financials | 182 | 2 | 9 | -35 | 70 | 19 | 21 | 15 | 15 | 15 | 15 | 31 | 32 | 33 |
| Profit before tax | 175 | -3 | 8 | -37 | 63 | 20 | 28 | 9 | 12 | 12 | 11 | 27 | 27 | 25 |
| Tax | 43 | -1 | 2 | -9 | 14 | 5 | 6 | 2 | 3 | 3 | 3 | 6 | 6 | 6 |
| Net profit | 132 | -2 | 6 | -28 | 49 | 16 | 23 | 7 | 10 | 10 | 9 | 21 | 21 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.524 | 1.441 | 1.373 | 1.233 | 1.243 | 1.076 | 857 | 760 | 772 | 782 | 790 | 815 | 835 | 853 |
| Equity | 636 | 634 | 641 | 612 | 661 | 677 | 700 | 707 | 716 | 726 | 735 | 756 | 777 | 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 888 | 806 | 733 | 621 | 582 | 399 | 158 | 53 | 56 | 56 | 55 | 59 | 59 | 57 |
| Total debt | 888 | 806 | 733 | 621 | 582 | 399 | 158 | 53 | 56 | 56 | 55 | 59 | 59 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 1995 | — | — |
IT Management | Management | 1998 | — | — |
BK Management | Management | 2012 | — | — |
JL Management | Management | 2021 | — | — |
RA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVI A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Dalsgaard | Management | 0 companies |
| Ib Thomsen | Management | 0 companies |
| Bent Kjeld Jensen | Management | 0 companies |
| Johnny Lind Thorsted | Management | 0 companies |
| Rikke Ahnfeldt Kjær | Management | 0 companies |
| Henrik Lundum | Chairman | 0 companies |
| Svend Bjerring Valentin | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Ove Kjeld Andersen | Board of Directors | 0 companies |
| Jakob Østervang | Board of Directors | 0 companies |
| Patrick Claus Friedrich Eggers | Board of Directors | 0 companies |
| Jens Lübeck Johansen | Board of Directors | 0 companies |
| Niels Jesper Jespersen Jensen | Chairman | 0 companies |
| Lars Munch Andersen | Board of Directors | 0 companies |
| Knud Rindum | Board of Directors | 0 companies |
| Jørgen Bach Andersen | Chairman | 0 companies |