| Revenue | DKK 0 | — |
| EBITDA | DKK -34K | +7% |
| Net profit | DKK -26K | +7% |
| Total assets | DKK 13K | -25% |
| Equity | DKK -19K | -392% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.534 | 1.745 | 2.045 | 2.607 | 1.145 | 0 | -37 | -36 | 0 | 0 |
| Staff expenses | -1.866 | -1.353 | -1.250 | -1.255 | -417 | -14 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 340 | 401 | 706 | 505 | -98 | -37 | -36 | -36 | -34 |
| Depreciation & amort. | 64 | 89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 519 | 250 | 401 | 706 | 505 | -98 | -37 | -36 | -36 | -34 |
| Net financials | 83 | -32 | -0 | -0 | -0 | -1 | 0 | 0 | 0 | -0 |
| Profit before tax | 602 | 218 | 401 | 706 | 505 | -98 | -37 | -36 | -36 | -34 |
| Tax | 114 | 56 | 107 | 178 | 114 | -22 | -8 | -8 | -8 | -7 |
| Net profit | 488 | 162 | 294 | 528 | 391 | -77 | -29 | -28 | -28 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 714 | 402 | 800 | 929 | 532 | 91 | 63 | 35 | 17 | 13 |
| Equity | 613 | 288 | 420 | 654 | 518 | 91 | 63 | 35 | 7 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 115 | 380 | 275 | 14 | 0 | 0 | 0 | 10 | 32 |
| Total debt | 100 | 115 | 380 | 275 | 14 | 0 | 0 | 0 | 10 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1995 | — | — | |
PD Management | Management | 1995 | — | — |
SU Management | Management | 1995 | — | — |
MF Management | Management | 2000 | — | — |
KE Audit | Audit | 1995 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN CILIUS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Preben Due-Thomsen | Management | 0 companies |
| Søren Undstrup | Management | 0 companies |
| Marianne Fenn | Management | 0 companies |
| Kaj Egelund Jensen | Audit | 0 companies |
| Jan Cilius Nielsen | Chief Executive Officer | 0 companies |
| Viggo Køgs Andersen | Board of Directors | 0 companies |
| Frede Fenn | Chairman | 0 companies |
| Frits Agner Pedersen | Chairman | 0 companies |