| Revenue | DKK 1,2M | -21% |
| EBITDA | DKK 124K | -20% |
| Net profit | DKK 37K | +571% |
| Total assets | DKK 1,5M | -4% |
| Equity | DKK 357K | +12% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.834 | 3.162 | 3.327 | 2.072 | 2.056 | 1.682 | 1.632 | 1.687 | 1.194 | 1.388 | 1.151 | 1.357 | 1.482 | 1.171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.512 | -1.499 | -1.606 | -1.025 | -1.046 | -1.242 | -1.295 | -1.303 | -1.047 |
| EBITDA | 506 | -143 | -201 | 20 | -151 | 170 | 132 | 81 | 169 | 342 | -90 | 61 | 154 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -102 | -105 | -89 | -89 | -89 | -89 | -48 | -50 | -50 |
| EBIT | 506 | -143 | -201 | 20 | -151 | 68 | 28 | -9 | 80 | 252 | -179 | 13 | 104 | 73 |
| Net financials | 0 | -35 | -39 | -39 | -47 | -54 | -67 | -41 | -38 | -41 | -12 | -30 | -51 | -32 |
| Profit before tax | 507 | -91 | -146 | -20 | -124 | 14 | -40 | -49 | 42 | 211 | -192 | -17 | 52 | 41 |
| Tax | 93 | 43 | 47 | 1 | 38 | 5 | -19 | -18 | 17 | 48 | -17 | -4 | 47 | 4 |
| Net profit | 414 | -134 | -193 | -21 | -161 | 9 | -21 | -31 | 25 | 163 | -175 | -13 | 6 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.792 | 2.004 | 1.877 | 2.054 | 1.794 | 1.940 | 1.852 | 1.778 | 1.744 | 1.777 | 1.499 | 1.605 | 1.536 | 1.470 |
| Equity | 647 | 513 | 320 | 299 | 138 | 367 | 346 | 315 | 340 | 503 | 328 | 315 | 320 | 357 |
| Long-term debt | 1.000 | 1.265 | 1.206 | 1.378 | 1.265 | 2.164 | 1.983 | 1.704 | 1.577 | 721 | 651 | 668 | 793 | 725 |
| Short-term debt | 52 | 176 | 349 | 374 | 426 | 405 | 487 | 611 | 614 | 554 | 520 | 622 | 412 | 381 |
| Total debt | 1.052 | 1.442 | 1.555 | 1.752 | 1.691 | 2.569 | 2.470 | 2.315 | 2.191 | 1.274 | 1.171 | 1.290 | 1.205 | 1.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Founder | Founder | 1995 | — | — |
JJ Management | Management | 1995 | — | — |
JE Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAJA Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Elisabeth Rye Møller | Founder | 0 companies |
| Jan Jørgen Møller | Management | 0 companies |
| Jane Engbo Møller | Management | 0 companies |