| Revenue | DKK 10K | — |
| EBITDA | DKK 10K | — |
| Net profit | DKK 8K | — |
| Total assets | DKK 101K | +11% |
| Equity | DKK -193K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -554 | -642 | — | — | -0 | -0 | 0 | — | — | — | — | — | 0 | 10 |
| Staff expenses | -438 | -347 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -295 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -295 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| Net financials | 179 | -81 | 0 | 0 | -8 | 0 | 5 | -0 | -0 | 0 | 0 | -10 | 0 | 0 |
| Profit before tax | 81 | -263 | 0 | 0 | -8 | -0 | 5 | -0 | -0 | 0 | 0 | -10 | 0 | 10 |
| Tax | -31 | -65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 112 | -197 | 0 | 0 | -8 | -0 | 5 | -0 | -0 | 0 | 0 | -10 | 0 | 8 |
| Item | 2012 | 2013 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 768 | 0 | 0 | 137 | 137 | 130 | 125 | 122 | 118 | 117 | 91 | 91 | 101 |
| Equity | 185 | 12 | 0 | 0 | -197 | -197 | -192 | -192 | -192 | -192 | -192 | -201 | -201 | -193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.044 | -756 | 0 | 0 | 334 | 334 | 322 | 317 | 314 | 310 | 309 | 292 | 292 | 294 |
| Total debt | -1.044 | -756 | 0 | 0 | 334 | 334 | 322 | 317 | 314 | 310 | 309 | 292 | 292 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Founder | Founder | 1995 | — | — |
EF | Audit | 1997 | — | — |
MJ Management | Management | 2001 | — | — |
MJ Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johannsen ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Randrup Johannsen | Founder | 0 companies |
| Esben Fløjgaard Andersen | Audit | 0 companies |
| Mikkel Johannsen | Management | 0 companies |
| Mogens Johannsen | Management | 0 companies |
| Tom Flemming Salversen | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Chairman | 0 companies |